[HAPSENG] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -76.48%
YoY- 1.52%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 1,724,059 1,661,690 989,576 1,475,001 1,773,856 1,826,561 1,745,803 -0.82%
PBT 501,745 278,252 92,639 234,299 774,796 270,822 191,886 89.24%
Tax -123,719 -67,046 -46,603 -70,722 -66,462 -67,161 -52,737 76.09%
NP 378,026 211,206 46,036 163,577 708,334 203,661 139,149 94.10%
-
NP to SH 351,990 193,734 44,078 160,377 681,960 193,140 129,789 93.88%
-
Tax Rate 24.66% 24.10% 50.31% 30.18% 8.58% 24.80% 27.48% -
Total Cost 1,346,033 1,450,484 943,540 1,311,424 1,065,522 1,622,900 1,606,654 -11.08%
-
Net Worth 7,493,906 7,493,906 7,319,629 7,469,010 7,344,526 7,120,455 6,946,181 5.16%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - 373,450 - 248,967 - 497,934 - -
Div Payout % - 192.76% - 155.24% - 257.81% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 7,493,906 7,493,906 7,319,629 7,469,010 7,344,526 7,120,455 6,946,181 5.16%
NOSH 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 2,489,681 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 21.93% 12.71% 4.65% 11.09% 39.93% 11.15% 7.97% -
ROE 4.70% 2.59% 0.60% 2.15% 9.29% 2.71% 1.87% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.25 66.74 39.75 59.24 71.25 73.37 70.12 -0.82%
EPS 14.14 7.78 1.77 6.44 27.39 7.76 5.21 93.98%
DPS 0.00 15.00 0.00 10.00 0.00 20.00 0.00 -
NAPS 3.01 3.01 2.94 3.00 2.95 2.86 2.79 5.16%
Adjusted Per Share Value based on latest NOSH - 2,489,681
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.25 66.74 39.75 59.24 71.25 73.37 70.12 -0.82%
EPS 14.14 7.78 1.77 6.44 27.39 7.76 5.21 93.98%
DPS 0.00 15.00 0.00 10.00 0.00 20.00 0.00 -
NAPS 3.01 3.01 2.94 3.00 2.95 2.86 2.79 5.16%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 8.60 7.14 8.80 7.62 9.98 9.86 9.95 -
P/RPS 12.42 10.70 22.14 12.86 14.01 13.44 14.19 -8.46%
P/EPS 60.83 91.76 497.05 118.29 36.43 127.10 190.87 -53.18%
EY 1.64 1.09 0.20 0.85 2.74 0.79 0.52 114.31%
DY 0.00 2.10 0.00 1.31 0.00 2.03 0.00 -
P/NAPS 2.86 2.37 2.99 2.54 3.38 3.45 3.57 -13.68%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 25/02/21 26/11/20 27/08/20 29/05/20 26/02/20 21/11/19 29/08/19 -
Price 7.92 8.30 7.88 7.49 9.00 9.93 9.90 -
P/RPS 11.44 12.44 19.83 12.64 12.63 13.53 14.12 -13.03%
P/EPS 56.02 106.66 445.09 116.27 32.86 128.00 189.91 -55.52%
EY 1.79 0.94 0.22 0.86 3.04 0.78 0.53 124.27%
DY 0.00 1.81 0.00 1.34 0.00 2.01 0.00 -
P/NAPS 2.63 2.76 2.68 2.50 3.05 3.47 3.55 -18.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment