[HAPSENG] QoQ Quarter Result on 31-Jul-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 1695.92%
YoY- 1551.08%
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 121,582 39,013 48,270 50,308 37,252 60,109 56,206 -0.77%
PBT 71,018 -15,231 83,112 302,022 21,403 41,918 34,699 -0.72%
Tax -8,222 15,231 -11,281 -13,974 -5,364 -12,950 -7,520 -0.09%
NP 62,796 0 71,831 288,048 16,039 28,968 27,179 -0.84%
-
NP to SH 62,796 -29,448 71,831 288,048 16,039 28,968 27,179 -0.84%
-
Tax Rate 11.58% - 13.57% 4.63% 25.06% 30.89% 21.67% -
Total Cost 58,786 39,013 -23,561 -237,740 21,213 31,141 29,027 -0.71%
-
Net Worth 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 -0.24%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - 60,592 - - - 55,470 - -
Div Payout % - 0.00% - - - 191.49% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 -0.24%
NOSH 599,198 605,925 607,193 608,081 609,847 616,340 617,704 0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 51.65% 0.00% 148.81% 572.57% 43.06% 48.19% 48.36% -
ROE 4.79% -2.37% 5.35% 22.67% 1.59% 2.92% 2.63% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 20.29 6.44 7.95 8.27 6.11 9.75 9.10 -0.81%
EPS 10.48 -4.86 11.83 47.37 2.63 4.70 4.40 -0.87%
DPS 0.00 10.00 0.00 0.00 0.00 9.00 0.00 -
NAPS 2.19 2.05 2.21 2.09 1.65 1.61 1.67 -0.27%
Adjusted Per Share Value based on latest NOSH - 608,081
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 4.88 1.57 1.94 2.02 1.50 2.41 2.26 -0.77%
EPS 2.52 -1.18 2.89 11.57 0.64 1.16 1.09 -0.84%
DPS 0.00 2.43 0.00 0.00 0.00 2.23 0.00 -
NAPS 0.5271 0.4989 0.539 0.5105 0.4042 0.3986 0.4143 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.58 0.69 0.70 0.85 1.03 0.83 0.00 -
P/RPS 2.86 10.72 8.81 10.27 16.86 8.51 0.00 -100.00%
P/EPS 5.53 -14.20 5.92 1.79 39.16 17.66 0.00 -100.00%
EY 18.07 -7.04 16.90 55.73 2.55 5.66 0.00 -100.00%
DY 0.00 14.49 0.00 0.00 0.00 10.84 0.00 -
P/NAPS 0.26 0.34 0.32 0.41 0.62 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 14/12/99 -
Price 0.64 0.66 0.77 0.68 0.95 1.16 0.00 -
P/RPS 3.15 10.25 9.69 8.22 15.55 11.89 0.00 -100.00%
P/EPS 6.11 -13.58 6.51 1.44 36.12 24.68 0.00 -100.00%
EY 16.38 -7.36 15.36 69.66 2.77 4.05 0.00 -100.00%
DY 0.00 15.15 0.00 0.00 0.00 7.76 0.00 -
P/NAPS 0.29 0.32 0.35 0.33 0.58 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment