[HAPSENG] QoQ Quarter Result on 31-Oct-2000 [#3]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
15-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Oct-2000 [#3]
Profit Trend
QoQ- -75.06%
YoY- 164.29%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 129,184 121,582 39,013 48,270 50,308 37,252 60,109 66.61%
PBT 20,469 71,018 -15,231 83,112 302,022 21,403 41,918 -38.01%
Tax -7,263 -8,222 15,231 -11,281 -13,974 -5,364 -12,950 -32.01%
NP 13,206 62,796 0 71,831 288,048 16,039 28,968 -40.79%
-
NP to SH 13,206 62,796 -29,448 71,831 288,048 16,039 28,968 -40.79%
-
Tax Rate 35.48% 11.58% - 13.57% 4.63% 25.06% 30.89% -
Total Cost 115,978 58,786 39,013 -23,561 -237,740 21,213 31,141 140.46%
-
Net Worth 1,302,754 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 19.91%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 20,820 - 60,592 - - - 55,470 -47.99%
Div Payout % 157.66% - 0.00% - - - 191.49% -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 1,302,754 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 19.91%
NOSH 594,864 599,198 605,925 607,193 608,081 609,847 616,340 -2.33%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 10.22% 51.65% 0.00% 148.81% 572.57% 43.06% 48.19% -
ROE 1.01% 4.79% -2.37% 5.35% 22.67% 1.59% 2.92% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 21.72 20.29 6.44 7.95 8.27 6.11 9.75 70.65%
EPS 2.22 10.48 -4.86 11.83 47.37 2.63 4.70 -39.37%
DPS 3.50 0.00 10.00 0.00 0.00 0.00 9.00 -46.75%
NAPS 2.19 2.19 2.05 2.21 2.09 1.65 1.61 22.78%
Adjusted Per Share Value based on latest NOSH - 607,193
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 5.19 4.88 1.57 1.94 2.02 1.50 2.41 66.84%
EPS 0.53 2.52 -1.18 2.89 11.57 0.64 1.16 -40.70%
DPS 0.84 0.00 2.43 0.00 0.00 0.00 2.23 -47.87%
NAPS 0.5233 0.5271 0.4989 0.539 0.5105 0.4042 0.3986 19.91%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.68 0.58 0.69 0.70 0.85 1.03 0.83 -
P/RPS 3.13 2.86 10.72 8.81 10.27 16.86 8.51 -48.69%
P/EPS 30.63 5.53 -14.20 5.92 1.79 39.16 17.66 44.40%
EY 3.26 18.07 -7.04 16.90 55.73 2.55 5.66 -30.79%
DY 5.15 0.00 14.49 0.00 0.00 0.00 10.84 -39.14%
P/NAPS 0.31 0.26 0.34 0.32 0.41 0.62 0.52 -29.18%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 17/09/01 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 -
Price 0.57 0.64 0.66 0.77 0.68 0.95 1.16 -
P/RPS 2.62 3.15 10.25 9.69 8.22 15.55 11.89 -63.55%
P/EPS 25.68 6.11 -13.58 6.51 1.44 36.12 24.68 2.68%
EY 3.89 16.38 -7.36 15.36 69.66 2.77 4.05 -2.65%
DY 6.14 0.00 15.15 0.00 0.00 0.00 7.76 -14.46%
P/NAPS 0.26 0.29 0.32 0.35 0.33 0.58 0.72 -49.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment