[HAPSENG] QoQ TTM Result on 31-Jul-2000 [#2]

Stock
[HAPSENG] HAP SENG CONSOLIDATED BHD
Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
31-Jul-2000 [#2]
Profit Trend
QoQ- 301.9%
YoY- 1964.85%
Quarter Report
Latest QR
Upcoming QR
HAPSENG's Result
HAPSENG's Financial Summary
View:
Show?
TTM Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 259,173 174,843 195,939 203,875 209,381 172,129 112,020 -0.84%
PBT 440,921 391,306 448,455 400,042 121,305 99,902 57,984 -2.03%
Tax -18,246 -15,388 -43,569 -39,808 -31,673 -26,309 -13,359 -0.31%
NP 422,675 375,918 404,886 360,234 89,632 73,593 44,625 -2.25%
-
NP to SH 393,227 346,470 404,886 360,234 89,632 73,593 44,625 -2.18%
-
Tax Rate 4.14% 3.93% 9.72% 9.95% 26.11% 26.33% 23.04% -
Total Cost -163,502 -201,075 -208,947 -156,359 119,749 98,536 67,395 -
-
Net Worth 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 -0.24%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div 60,592 60,592 55,470 55,470 67,843 55,470 - -100.00%
Div Payout % 15.41% 17.49% 13.70% 15.40% 75.69% 75.37% - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 1,312,244 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 -0.24%
NOSH 599,198 605,925 607,193 608,081 609,847 616,340 617,704 0.03%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 163.09% 215.00% 206.64% 176.69% 42.81% 42.75% 39.84% -
ROE 29.97% 27.89% 30.17% 28.35% 8.91% 7.42% 4.33% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 43.25 28.86 32.27 33.53 34.33 27.93 18.13 -0.87%
EPS 65.63 57.18 66.68 59.24 14.70 11.94 7.22 -2.21%
DPS 10.00 10.00 9.00 9.00 11.00 9.00 0.00 -100.00%
NAPS 2.19 2.05 2.21 2.09 1.65 1.61 1.67 -0.27%
Adjusted Per Share Value based on latest NOSH - 608,081
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 10.41 7.02 7.87 8.19 8.41 6.91 4.50 -0.84%
EPS 15.79 13.92 16.26 14.47 3.60 2.96 1.79 -2.18%
DPS 2.43 2.43 2.23 2.23 2.72 2.23 0.00 -100.00%
NAPS 0.5271 0.4989 0.539 0.5105 0.4042 0.3986 0.4143 -0.24%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.58 0.69 0.70 0.85 1.03 0.83 0.00 -
P/RPS 1.34 2.39 2.17 2.54 3.00 2.97 0.00 -100.00%
P/EPS 0.88 1.21 1.05 1.43 7.01 6.95 0.00 -100.00%
EY 113.15 82.87 95.26 69.70 14.27 14.39 0.00 -100.00%
DY 17.24 14.49 12.86 10.59 10.68 10.84 0.00 -100.00%
P/NAPS 0.26 0.34 0.32 0.41 0.62 0.52 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 28/06/01 27/03/01 15/12/00 26/09/00 13/06/00 - - -
Price 0.64 0.66 0.77 0.68 0.95 0.00 0.00 -
P/RPS 1.48 2.29 2.39 2.03 2.77 0.00 0.00 -100.00%
P/EPS 0.98 1.15 1.15 1.15 6.46 0.00 0.00 -100.00%
EY 102.54 86.64 86.60 87.12 15.47 0.00 0.00 -100.00%
DY 15.63 15.15 11.69 13.24 11.58 0.00 0.00 -100.00%
P/NAPS 0.29 0.32 0.35 0.33 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment