[HAPSENG] QoQ Quarter Result on 30-Apr-2000 [#1]

Announcement Date
13-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- -44.63%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 39,013 48,270 50,308 37,252 60,109 56,206 55,814 0.36%
PBT -15,231 83,112 302,022 21,403 41,918 34,699 23,285 -
Tax 15,231 -11,281 -13,974 -5,364 -12,950 -7,520 -5,839 -
NP 0 71,831 288,048 16,039 28,968 27,179 17,446 -
-
NP to SH -29,448 71,831 288,048 16,039 28,968 27,179 17,446 -
-
Tax Rate - 13.57% 4.63% 25.06% 30.89% 21.67% 25.08% -
Total Cost 39,013 -23,561 -237,740 21,213 31,141 29,027 38,368 -0.01%
-
Net Worth 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 989,844 -0.23%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 60,592 - - - 55,470 - 12,373 -1.59%
Div Payout % 0.00% - - - 191.49% - 70.92% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 1,242,148 1,341,897 1,270,889 1,006,248 992,308 1,031,566 989,844 -0.23%
NOSH 605,925 607,193 608,081 609,847 616,340 617,704 618,652 0.02%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 0.00% 148.81% 572.57% 43.06% 48.19% 48.36% 31.26% -
ROE -2.37% 5.35% 22.67% 1.59% 2.92% 2.63% 1.76% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 6.44 7.95 8.27 6.11 9.75 9.10 9.02 0.34%
EPS -4.86 11.83 47.37 2.63 4.70 4.40 2.82 -
DPS 10.00 0.00 0.00 0.00 9.00 0.00 2.00 -1.61%
NAPS 2.05 2.21 2.09 1.65 1.61 1.67 1.60 -0.25%
Adjusted Per Share Value based on latest NOSH - 609,847
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 1.57 1.94 2.02 1.50 2.41 2.26 2.24 0.36%
EPS -1.18 2.89 11.57 0.64 1.16 1.09 0.70 -
DPS 2.43 0.00 0.00 0.00 2.23 0.00 0.50 -1.59%
NAPS 0.4989 0.539 0.5105 0.4042 0.3986 0.4143 0.3976 -0.23%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 0.69 0.70 0.85 1.03 0.83 0.00 0.00 -
P/RPS 10.72 8.81 10.27 16.86 8.51 0.00 0.00 -100.00%
P/EPS -14.20 5.92 1.79 39.16 17.66 0.00 0.00 -100.00%
EY -7.04 16.90 55.73 2.55 5.66 0.00 0.00 -100.00%
DY 14.49 0.00 0.00 0.00 10.84 0.00 0.00 -100.00%
P/NAPS 0.34 0.32 0.41 0.62 0.52 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 27/03/01 15/12/00 26/09/00 13/06/00 30/03/00 14/12/99 29/09/99 -
Price 0.66 0.77 0.68 0.95 1.16 0.00 0.00 -
P/RPS 10.25 9.69 8.22 15.55 11.89 0.00 0.00 -100.00%
P/EPS -13.58 6.51 1.44 36.12 24.68 0.00 0.00 -100.00%
EY -7.36 15.36 69.66 2.77 4.05 0.00 0.00 -100.00%
DY 15.15 0.00 0.00 0.00 7.76 0.00 0.00 -100.00%
P/NAPS 0.32 0.35 0.33 0.58 0.72 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment