[PETRONM] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -183.6%
YoY- -958.06%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 1,877,940 1,531,012 1,811,055 3,661,163 3,309,548 2,953,451 2,938,128 -25.81%
PBT 178,867 70,995 -436,956 -187,684 224,505 70,410 14,387 437.49%
Tax -50,082 -19,879 109,496 54,428 -65,106 -20,419 -450 2220.38%
NP 128,785 51,116 -327,460 -133,256 159,399 49,991 13,937 340.94%
-
NP to SH 128,785 51,116 -327,460 -133,256 159,399 49,991 13,937 340.94%
-
Tax Rate 28.00% 28.00% - - 29.00% 29.00% 3.13% -
Total Cost 1,749,155 1,479,896 2,138,515 3,794,419 3,150,149 2,903,460 2,924,191 -29.02%
-
Net Worth 548,078 443,546 391,440 717,532 853,730 718,789 662,007 -11.84%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 548,078 443,546 391,440 717,532 853,730 718,789 662,007 -11.84%
NOSH 269,989 270,455 269,958 269,748 270,167 270,221 268,019 0.48%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 6.86% 3.34% -18.08% -3.64% 4.82% 1.69% 0.47% -
ROE 23.50% 11.52% -83.66% -18.57% 18.67% 6.95% 2.11% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 695.56 566.09 670.86 1,357.25 1,225.00 1,092.97 1,096.24 -26.18%
EPS 47.70 18.90 -121.30 -49.40 59.00 18.50 5.20 338.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.03 1.64 1.45 2.66 3.16 2.66 2.47 -12.27%
Adjusted Per Share Value based on latest NOSH - 269,748
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 695.53 567.04 670.76 1,355.99 1,225.76 1,093.87 1,088.20 -25.82%
EPS 47.70 18.93 -121.28 -49.35 59.04 18.52 5.16 341.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0299 1.6428 1.4498 2.6575 3.162 2.6622 2.4519 -11.84%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 2.24 2.09 2.12 2.43 2.40 2.18 2.06 -
P/RPS 0.32 0.37 0.32 0.18 0.20 0.20 0.19 41.60%
P/EPS 4.70 11.06 -1.75 -4.92 4.07 11.78 39.62 -75.88%
EY 21.29 9.04 -57.22 -20.33 24.58 8.49 2.52 315.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.27 1.46 0.91 0.76 0.82 0.83 20.67%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 18/08/09 19/05/09 18/02/09 19/11/08 20/08/08 26/05/08 20/02/08 -
Price 2.30 2.32 2.11 2.14 2.48 2.51 2.13 -
P/RPS 0.33 0.41 0.31 0.16 0.20 0.23 0.19 44.53%
P/EPS 4.82 12.28 -1.74 -4.33 4.20 13.57 40.96 -76.01%
EY 20.74 8.15 -57.49 -23.08 23.79 7.37 2.44 317.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.41 1.46 0.80 0.78 0.94 0.86 19.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment