[PETRONM] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
18-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 151.95%
YoY- -19.21%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 2,847,949 3,063,147 2,248,743 1,877,940 3,309,548 2,417,919 2,593,122 1.57%
PBT -104,346 2,537 98,292 178,867 224,505 15,684 135,179 -
Tax 29,197 -710 -27,522 -50,082 -65,106 -4,705 -41,906 -
NP -75,149 1,827 70,770 128,785 159,399 10,979 93,273 -
-
NP to SH -75,149 1,827 70,770 128,785 159,399 10,979 93,273 -
-
Tax Rate - 27.99% 28.00% 28.00% 29.00% 30.00% 31.00% -
Total Cost 2,923,098 3,061,320 2,177,973 1,749,155 3,150,149 2,406,940 2,499,849 2.63%
-
Net Worth 861,667 851,862 621,263 548,078 853,730 631,961 713,741 3.18%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 861,667 851,862 621,263 548,078 853,730 631,961 713,741 3.18%
NOSH 270,115 259,714 270,114 269,989 270,167 267,780 270,356 -0.01%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -2.64% 0.06% 3.15% 6.86% 4.82% 0.45% 3.60% -
ROE -8.72% 0.21% 11.39% 23.50% 18.67% 1.74% 13.07% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1,054.35 1,179.43 832.51 695.56 1,225.00 902.95 959.15 1.58%
EPS -27.80 0.70 26.20 47.70 59.00 4.10 34.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.28 2.30 2.03 3.16 2.36 2.64 3.20%
Adjusted Per Share Value based on latest NOSH - 269,989
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1,054.80 1,134.50 832.87 695.53 1,225.76 895.53 960.42 1.57%
EPS -27.83 0.68 26.21 47.70 59.04 4.07 34.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1914 3.155 2.301 2.0299 3.162 2.3406 2.6435 3.18%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 3.31 5.09 2.53 2.24 2.40 2.92 2.35 -
P/RPS 0.31 0.43 0.30 0.32 0.20 0.32 0.25 3.64%
P/EPS -11.90 723.56 9.66 4.70 4.07 71.22 6.81 -
EY -8.41 0.14 10.36 21.29 24.58 1.40 14.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.55 1.10 1.10 0.76 1.24 0.89 2.62%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 16/08/11 27/08/10 18/08/09 20/08/08 22/08/07 17/08/06 -
Price 2.90 4.34 2.63 2.30 2.48 2.49 2.34 -
P/RPS 0.28 0.37 0.32 0.33 0.20 0.28 0.24 2.60%
P/EPS -10.42 616.95 10.04 4.82 4.20 60.73 6.78 -
EY -9.59 0.16 9.96 20.74 23.79 1.65 14.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.32 1.14 1.13 0.78 1.06 0.89 0.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment