[PETRONM] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -62.29%
YoY- 2231.35%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 10,875,817 8,320,964 7,590,440 12,862,290 8,831,537 9,511,901 7,792,188 5.71%
PBT 329,265 180,068 -211,772 121,618 -10,035 67,889 41,034 41.47%
Tax -88,901 -49,619 46,445 -31,547 5,809 -25,334 -11,847 39.89%
NP 240,364 130,449 -165,327 90,071 -4,226 42,555 29,187 42.08%
-
NP to SH 240,364 130,449 -165,327 90,071 -4,226 42,555 29,187 42.08%
-
Tax Rate 27.00% 27.56% - 25.94% - 37.32% 28.87% -
Total Cost 10,635,453 8,190,515 7,755,767 12,772,219 8,835,763 9,469,346 7,763,001 5.38%
-
Net Worth 849,213 635,461 527,655 717,532 647,975 679,095 394,566 13.62%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 849,213 635,461 527,655 717,532 647,975 679,095 394,566 13.62%
NOSH 270,450 269,263 269,212 269,748 267,758 269,482 270,251 0.01%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 2.21% 1.57% -2.18% 0.70% -0.05% 0.45% 0.37% -
ROE 28.30% 20.53% -31.33% 12.55% -0.65% 6.27% 7.40% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4,021.38 3,090.27 2,819.50 4,768.24 3,298.32 3,529.69 2,883.31 5.69%
EPS 88.88 48.45 -61.41 33.39 -1.58 15.79 10.80 42.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.14 2.36 1.96 2.66 2.42 2.52 1.46 13.60%
Adjusted Per Share Value based on latest NOSH - 269,748
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 4,028.08 3,081.84 2,811.27 4,763.81 3,270.94 3,522.93 2,886.00 5.71%
EPS 89.02 48.31 -61.23 33.36 -1.57 15.76 10.81 42.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1452 2.3536 1.9543 2.6575 2.3999 2.5152 1.4614 13.61%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 3.39 2.75 2.42 2.43 2.46 3.60 2.66 -
P/RPS 0.08 0.09 0.09 0.05 0.07 0.10 0.09 -1.94%
P/EPS 3.81 5.68 -3.94 7.28 -155.87 22.80 24.63 -26.72%
EY 26.22 17.62 -25.38 13.74 -0.64 4.39 4.06 36.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.17 1.23 0.91 1.02 1.43 1.82 -8.32%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 24/11/10 19/11/09 19/11/08 21/11/07 22/11/06 23/11/05 -
Price 3.45 2.77 2.65 2.14 2.43 3.50 2.60 -
P/RPS 0.09 0.09 0.09 0.04 0.07 0.10 0.09 0.00%
P/EPS 3.88 5.72 -4.32 6.41 -153.96 22.16 24.07 -26.21%
EY 25.76 17.49 -23.17 15.60 -0.65 4.51 4.15 35.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.17 1.35 0.80 1.00 1.39 1.78 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment