[PETRONM] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 135.24%
YoY- 308.35%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 2,938,128 2,495,090 2,417,919 1,889,350 2,029,178 2,600,778 2,593,122 8.65%
PBT 14,387 22,186 15,684 23,894 -71,799 -44,523 135,179 -77.45%
Tax -450 -6,656 -4,705 -7,168 24,338 13,802 -41,906 -95.09%
NP 13,937 15,530 10,979 16,726 -47,461 -30,721 93,273 -71.74%
-
NP to SH 13,937 15,530 10,979 16,726 -47,461 -30,721 93,273 -71.74%
-
Tax Rate 3.13% 30.00% 30.00% 30.00% - - 31.00% -
Total Cost 2,924,191 2,479,560 2,406,940 1,872,624 2,076,639 2,631,499 2,499,849 10.98%
-
Net Worth 662,007 647,975 631,961 650,155 633,712 679,095 713,741 -4.87%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 662,007 647,975 631,961 650,155 633,712 679,095 713,741 -4.87%
NOSH 268,019 267,758 267,780 269,774 269,664 269,482 270,356 -0.57%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.47% 0.62% 0.45% 0.89% -2.34% -1.18% 3.60% -
ROE 2.11% 2.40% 1.74% 2.57% -7.49% -4.52% 13.07% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1,096.24 931.84 902.95 700.35 752.48 965.10 959.15 9.28%
EPS 5.20 5.80 4.10 6.20 -17.60 -11.40 34.50 -71.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 2.42 2.36 2.41 2.35 2.52 2.64 -4.32%
Adjusted Per Share Value based on latest NOSH - 269,774
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 1,088.20 924.11 895.53 699.76 751.55 963.25 960.42 8.65%
EPS 5.16 5.75 4.07 6.19 -17.58 -11.38 34.55 -71.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4519 2.3999 2.3406 2.408 2.3471 2.5152 2.6435 -4.87%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.06 2.46 2.92 2.98 2.99 3.60 2.35 -
P/RPS 0.19 0.26 0.32 0.43 0.40 0.37 0.25 -16.67%
P/EPS 39.62 42.41 71.22 48.06 -16.99 -31.58 6.81 222.44%
EY 2.52 2.36 1.40 2.08 -5.89 -3.17 14.68 -69.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.02 1.24 1.24 1.27 1.43 0.89 -4.53%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 20/02/08 21/11/07 22/08/07 22/05/07 26/02/07 22/11/06 17/08/06 -
Price 2.13 2.43 2.49 3.16 3.20 3.50 2.34 -
P/RPS 0.19 0.26 0.28 0.45 0.43 0.36 0.24 -14.38%
P/EPS 40.96 41.90 60.73 50.97 -18.18 -30.70 6.78 230.62%
EY 2.44 2.39 1.65 1.96 -5.50 -3.26 14.74 -69.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 1.00 1.06 1.31 1.36 1.39 0.89 -2.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment