[PETRONM] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
26-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -54.49%
YoY- -296.53%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 2,495,090 2,417,919 1,889,350 2,029,178 2,600,778 2,593,122 2,113,365 11.69%
PBT 22,186 15,684 23,894 -71,799 -44,523 135,179 -11,635 -
Tax -6,656 -4,705 -7,168 24,338 13,802 -41,906 3,607 -
NP 15,530 10,979 16,726 -47,461 -30,721 93,273 -8,028 -
-
NP to SH 15,530 10,979 16,726 -47,461 -30,721 93,273 -8,028 -
-
Tax Rate 30.00% 30.00% 30.00% - - 31.00% - -
Total Cost 2,479,560 2,406,940 1,872,624 2,076,639 2,631,499 2,499,849 2,121,393 10.95%
-
Net Worth 647,975 631,961 650,155 633,712 679,095 713,741 636,888 1.15%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 647,975 631,961 650,155 633,712 679,095 713,741 636,888 1.15%
NOSH 267,758 267,780 269,774 269,664 269,482 270,356 267,600 0.03%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 0.62% 0.45% 0.89% -2.34% -1.18% 3.60% -0.38% -
ROE 2.40% 1.74% 2.57% -7.49% -4.52% 13.07% -1.26% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 931.84 902.95 700.35 752.48 965.10 959.15 789.75 11.64%
EPS 5.80 4.10 6.20 -17.60 -11.40 34.50 -3.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.36 2.41 2.35 2.52 2.64 2.38 1.11%
Adjusted Per Share Value based on latest NOSH - 269,664
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 924.11 895.53 699.76 751.55 963.25 960.42 782.73 11.69%
EPS 5.75 4.07 6.19 -17.58 -11.38 34.55 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3999 2.3406 2.408 2.3471 2.5152 2.6435 2.3588 1.15%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 2.46 2.92 2.98 2.99 3.60 2.35 2.49 -
P/RPS 0.26 0.32 0.43 0.40 0.37 0.25 0.32 -12.91%
P/EPS 42.41 71.22 48.06 -16.99 -31.58 6.81 -83.00 -
EY 2.36 1.40 2.08 -5.89 -3.17 14.68 -1.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.24 1.24 1.27 1.43 0.89 1.05 -1.91%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 21/11/07 22/08/07 22/05/07 26/02/07 22/11/06 17/08/06 25/05/06 -
Price 2.43 2.49 3.16 3.20 3.50 2.34 2.45 -
P/RPS 0.26 0.28 0.45 0.43 0.36 0.24 0.31 -11.05%
P/EPS 41.90 60.73 50.97 -18.18 -30.70 6.78 -81.67 -
EY 2.39 1.65 1.96 -5.50 -3.26 14.74 -1.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 1.31 1.36 1.39 0.89 1.03 -1.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment