[FIMACOR] QoQ Quarter Result on 31-Dec-2022 [#3]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 155.29%
YoY- -25.0%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 49,333 49,423 84,522 69,809 67,252 74,334 91,976 -33.96%
PBT 8,694 5,565 6,420 18,276 7,853 18,741 38,049 -62.59%
Tax -2,413 -1,953 -530 -4,388 -2,202 -5,174 -4,334 -32.29%
NP 6,281 3,612 5,890 13,888 5,651 13,567 33,715 -67.34%
-
NP to SH 4,898 2,400 7,665 12,129 4,751 11,555 27,609 -68.39%
-
Tax Rate 27.75% 35.09% 8.26% 24.01% 28.04% 27.61% 11.39% -
Total Cost 43,052 45,811 78,632 55,921 61,601 60,767 58,261 -18.24%
-
Net Worth 571,497 585,752 579,088 569,628 574,443 591,074 579,834 -0.95%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 11,856 - 17,799 - 118 - 23,763 -37.06%
Div Payout % 242.07% - 232.22% - 2.50% - 86.07% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 571,497 585,752 579,088 569,628 574,443 591,074 579,834 -0.95%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.73% 7.31% 6.97% 19.89% 8.40% 18.25% 36.66% -
ROE 0.86% 0.41% 1.32% 2.13% 0.83% 1.95% 4.76% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.80 20.84 35.61 29.41 28.33 31.31 38.70 -33.86%
EPS 2.07 1.01 3.23 5.11 2.00 4.87 11.62 -68.30%
DPS 5.00 0.00 7.50 0.00 0.05 0.00 10.00 -36.97%
NAPS 2.41 2.47 2.44 2.40 2.42 2.49 2.44 -0.82%
Adjusted Per Share Value based on latest NOSH - 245,261
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 20.11 20.15 34.46 28.46 27.42 30.31 37.50 -33.96%
EPS 2.00 0.98 3.13 4.95 1.94 4.71 11.26 -68.36%
DPS 4.83 0.00 7.26 0.00 0.05 0.00 9.69 -37.10%
NAPS 2.3302 2.3883 2.3611 2.3225 2.3422 2.41 2.3642 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.78 1.93 1.96 1.92 1.87 2.09 2.00 -
P/RPS 8.56 9.26 5.50 6.53 6.60 6.67 5.17 39.91%
P/EPS 86.18 190.71 60.69 37.57 93.43 42.94 17.21 192.40%
EY 1.16 0.52 1.65 2.66 1.07 2.33 5.81 -65.80%
DY 2.81 0.00 3.83 0.00 0.03 0.00 5.00 -31.87%
P/NAPS 0.74 0.78 0.80 0.80 0.77 0.84 0.82 -6.60%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 21/08/23 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 -
Price 1.80 1.88 1.95 2.00 1.99 1.94 2.08 -
P/RPS 8.65 9.02 5.48 6.80 7.02 6.20 5.37 37.37%
P/EPS 87.15 185.76 60.38 39.14 99.43 39.85 17.90 186.98%
EY 1.15 0.54 1.66 2.56 1.01 2.51 5.59 -65.11%
DY 2.78 0.00 3.85 0.00 0.03 0.00 4.81 -30.59%
P/NAPS 0.75 0.76 0.80 0.83 0.82 0.78 0.85 -7.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment