[YNHPROP] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -48.8%
YoY- -38.65%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 28,026 25,793 26,145 38,798 32,736 30,728 92,432 -54.96%
PBT 1,640 -893 -349,549 -15,302 -9,222 -6,915 -202,420 -
Tax -1,883 7,960 9,516 -6,151 9,222 6,915 202,420 -
NP -243 7,067 -340,033 -21,453 0 0 0 -
-
NP to SH -243 7,067 -340,033 -21,453 -14,417 -11,264 -212,326 -98.91%
-
Tax Rate 114.82% - - - - - - -
Total Cost 28,269 18,726 366,178 60,251 32,736 30,728 92,432 -54.70%
-
Net Worth -575,099 -590,302 -595,828 -265,826 -245,130 -224,035 -215,899 92.50%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -575,099 -590,302 -595,828 -265,826 -245,130 -224,035 -215,899 92.50%
NOSH 202,500 207,852 207,605 207,676 207,737 207,440 207,595 -1.64%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin -0.87% 27.40% -1,300.57% -55.29% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 13.84 12.41 12.59 18.68 15.76 14.81 44.53 -54.21%
EPS -0.12 3.40 -163.79 -10.33 -6.94 -5.43 -102.28 -98.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.84 -2.84 -2.87 -1.28 -1.18 -1.08 -1.04 95.72%
Adjusted Per Share Value based on latest NOSH - 207,676
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 5.30 4.88 4.94 7.33 6.19 5.81 17.47 -54.94%
EPS -0.05 1.34 -64.28 -4.06 -2.73 -2.13 -40.14 -98.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.0871 -1.1159 -1.1263 -0.5025 -0.4634 -0.4235 -0.4081 92.50%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 28/02/02 30/11/01 29/08/01 31/05/01 28/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment