[YNHPROP] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -83.54%
YoY- -24.36%
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 84,736 215,421 84,948 102,262 216,185 140,844 0.53%
PBT 37,905 15,559 4,930 -31,439 -27,211 -138,038 -
Tax -9,316 1,446 1,265 -15,695 27,211 138,038 -
NP 28,589 17,005 6,195 -47,134 0 0 -100.00%
-
NP to SH 28,589 17,005 6,195 -47,134 -37,901 -140,007 -
-
Tax Rate 24.58% -9.29% -25.66% - - - -
Total Cost 56,147 198,416 78,753 149,396 216,185 140,844 0.97%
-
Net Worth 270,574 -498,315 -590,395 -265,777 -10,378 107,953 -0.96%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 16,591 - - - - - -100.00%
Div Payout % 58.04% - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 270,574 -498,315 -590,395 -265,777 -10,378 107,953 -0.96%
NOSH 255,258 207,631 207,885 207,638 207,562 207,602 -0.21%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 33.74% 7.89% 7.29% -46.09% 0.00% 0.00% -
ROE 10.57% 0.00% 0.00% 0.00% 0.00% -129.69% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 33.20 103.75 40.86 49.25 104.15 67.84 0.75%
EPS 11.20 8.19 2.98 -22.70 -18.26 -67.44 -
DPS 6.50 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.06 -2.40 -2.84 -1.28 -0.05 0.52 -0.74%
Adjusted Per Share Value based on latest NOSH - 207,676
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 22.66 57.60 22.71 27.34 57.81 37.66 0.53%
EPS 7.64 4.55 1.66 -12.60 -10.13 -37.44 -
DPS 4.44 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.7235 -1.3325 -1.5787 -0.7107 -0.0278 0.2887 -0.96%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 - - - - -
Price 1.31 0.20 0.00 0.00 0.00 0.00 -
P/RPS 3.95 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.70 2.44 0.00 0.00 0.00 0.00 -100.00%
EY 8.55 40.95 0.00 0.00 0.00 0.00 -100.00%
DY 4.96 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 18/10/04 28/11/03 29/11/02 30/11/01 29/11/00 30/11/99 -
Price 1.28 0.20 0.00 0.00 0.00 0.00 -
P/RPS 3.86 0.19 0.00 0.00 0.00 0.00 -100.00%
P/EPS 11.43 2.44 0.00 0.00 0.00 0.00 -100.00%
EY 8.75 40.95 0.00 0.00 0.00 0.00 -100.00%
DY 5.08 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.21 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment