[YNHPROP] YoY TTM Result on 30-Sep-2001 [#3]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -2.36%
YoY- -152.59%
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 112,627 249,751 111,093 194,694 280,919 -20.41%
PBT 32,393 20,147 -344,619 -233,859 -83,733 -
Tax -11,806 858 10,781 212,406 83,733 -
NP 20,587 21,005 -333,838 -21,453 0 -
-
NP to SH 20,587 21,005 -333,838 -259,460 -102,718 -
-
Tax Rate 36.45% -4.26% - - - -
Total Cost 92,040 228,746 444,931 216,147 280,919 -24.32%
-
Net Worth 277,182 -498,597 -595,453 -265,826 -215,998 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div 19,504 - - - - -
Div Payout % 94.74% - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 277,182 -498,597 -595,453 -265,826 -215,998 -
NOSH 261,492 207,749 209,666 207,676 207,691 5.92%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 18.28% 8.41% -300.50% -11.02% 0.00% -
ROE 7.43% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 43.07 120.22 52.99 93.75 135.26 -24.86%
EPS 7.87 10.11 -159.22 -124.93 -49.46 -
DPS 7.46 0.00 0.00 0.00 0.00 -
NAPS 1.06 -2.40 -2.84 -1.28 -1.04 -
Adjusted Per Share Value based on latest NOSH - 207,676
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 21.29 47.21 21.00 36.80 53.10 -20.41%
EPS 3.89 3.97 -63.11 -49.05 -19.42 -
DPS 3.69 0.00 0.00 0.00 0.00 -
NAPS 0.524 -0.9425 -1.1256 -0.5025 -0.4083 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/04 30/09/03 - - - -
Price 1.31 0.20 0.00 0.00 0.00 -
P/RPS 3.04 0.17 0.00 0.00 0.00 -
P/EPS 16.64 1.98 0.00 0.00 0.00 -
EY 6.01 50.55 0.00 0.00 0.00 -
DY 5.69 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/10/04 28/11/03 29/11/02 30/11/01 29/11/00 -
Price 1.28 0.20 0.00 0.00 0.00 -
P/RPS 2.97 0.17 0.00 0.00 0.00 -
P/EPS 16.26 1.98 0.00 0.00 0.00 -
EY 6.15 50.55 0.00 0.00 0.00 -
DY 5.83 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment