[L&G] QoQ Quarter Result on 30-Sep-2000 [#3]

Announcement Date
29-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -429.75%
YoY- -2293.95%
Quarter Report
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 62,194 87,523 87,017 107,269 148,493 107,589 156,956 0.94%
PBT -13,060 -3,492 -106,183 -36,107 21,178 931 44,716 -
Tax 13,060 3,492 106,183 36,107 -9,089 1,276 8,859 -0.39%
NP 0 0 0 0 12,089 2,207 53,575 -
-
NP to SH -16,667 -6,604 -106,152 -39,864 12,089 2,207 53,575 -
-
Tax Rate - - - - 42.92% -137.06% -19.81% -
Total Cost 62,194 87,523 87,017 107,269 136,404 105,382 103,381 0.51%
-
Net Worth 460,888 451,004 431,708 487,617 536,731 541,718 544,271 0.16%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 460,888 451,004 431,708 487,617 536,731 541,718 544,271 0.16%
NOSH 535,916 536,910 507,892 502,698 501,618 501,590 499,331 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 8.14% 2.05% 34.13% -
ROE -3.62% -1.46% -24.59% -8.18% 2.25% 0.41% 9.84% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 11.61 16.30 17.13 21.34 29.60 21.45 31.43 1.01%
EPS -3.11 -1.23 -20.85 -7.93 2.41 0.44 10.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.84 0.85 0.97 1.07 1.08 1.09 0.24%
Adjusted Per Share Value based on latest NOSH - 502,698
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.09 2.94 2.93 3.61 4.99 3.62 5.28 0.94%
EPS -0.56 -0.22 -3.57 -1.34 0.41 0.07 1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.155 0.1517 0.1452 0.164 0.1805 0.1822 0.1831 0.16%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.22 0.27 0.40 0.61 0.93 1.74 0.00 -
P/RPS 1.90 1.66 2.33 2.86 3.14 8.11 0.00 -100.00%
P/EPS -7.07 -21.95 -1.91 -7.69 38.59 395.45 0.00 -100.00%
EY -14.14 -4.56 -52.25 -13.00 2.59 0.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.32 0.47 0.63 0.87 1.61 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 24/05/01 28/02/01 29/11/00 29/08/00 30/05/00 29/02/00 -
Price 0.35 0.35 0.40 0.64 0.82 1.34 1.78 -
P/RPS 3.02 2.15 2.33 3.00 2.77 6.25 5.66 0.63%
P/EPS -11.25 -28.46 -1.91 -8.07 34.02 304.55 16.59 -
EY -8.89 -3.51 -52.25 -12.39 2.94 0.33 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.47 0.66 0.77 1.24 1.63 1.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment