[L&G] QoQ Quarter Result on 31-Dec-2000 [#4]

Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -166.29%
YoY- -298.14%
Quarter Report
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 69,132 62,194 87,523 87,017 107,269 148,493 107,589 -25.51%
PBT -12,955 -13,060 -3,492 -106,183 -36,107 21,178 931 -
Tax 12,955 13,060 3,492 106,183 36,107 -9,089 1,276 368.21%
NP 0 0 0 0 0 12,089 2,207 -
-
NP to SH -18,682 -16,667 -6,604 -106,152 -39,864 12,089 2,207 -
-
Tax Rate - - - - - 42.92% -137.06% -
Total Cost 69,132 62,194 87,523 87,017 107,269 136,404 105,382 -24.48%
-
Net Worth 440,208 460,888 451,004 431,708 487,617 536,731 541,718 -12.90%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 440,208 460,888 451,004 431,708 487,617 536,731 541,718 -12.90%
NOSH 536,839 535,916 536,910 507,892 502,698 501,618 501,590 4.62%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 8.14% 2.05% -
ROE -4.24% -3.62% -1.46% -24.59% -8.18% 2.25% 0.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.88 11.61 16.30 17.13 21.34 29.60 21.45 -28.80%
EPS -3.48 -3.11 -1.23 -20.85 -7.93 2.41 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.86 0.84 0.85 0.97 1.07 1.08 -16.75%
Adjusted Per Share Value based on latest NOSH - 507,892
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 2.33 2.09 2.94 2.93 3.61 4.99 3.62 -25.43%
EPS -0.63 -0.56 -0.22 -3.57 -1.34 0.41 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.155 0.1517 0.1452 0.164 0.1805 0.1822 -12.89%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.25 0.22 0.27 0.40 0.61 0.93 1.74 -
P/RPS 1.94 1.90 1.66 2.33 2.86 3.14 8.11 -61.43%
P/EPS -7.18 -7.07 -21.95 -1.91 -7.69 38.59 395.45 -
EY -13.92 -14.14 -4.56 -52.25 -13.00 2.59 0.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.26 0.32 0.47 0.63 0.87 1.61 -67.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/11/01 29/08/01 24/05/01 28/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.38 0.35 0.35 0.40 0.64 0.82 1.34 -
P/RPS 2.95 3.02 2.15 2.33 3.00 2.77 6.25 -39.35%
P/EPS -10.92 -11.25 -28.46 -1.91 -8.07 34.02 304.55 -
EY -9.16 -8.89 -3.51 -52.25 -12.39 2.94 0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.41 0.42 0.47 0.66 0.77 1.24 -48.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment