[L&G] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
24-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 93.78%
YoY- -399.23%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 51,707 69,132 62,194 87,523 87,017 107,269 148,493 -50.40%
PBT -206,450 -12,955 -13,060 -3,492 -106,183 -36,107 21,178 -
Tax 206,450 12,955 13,060 3,492 106,183 36,107 -9,089 -
NP 0 0 0 0 0 0 12,089 -
-
NP to SH -216,525 -18,682 -16,667 -6,604 -106,152 -39,864 12,089 -
-
Tax Rate - - - - - - 42.92% -
Total Cost 51,707 69,132 62,194 87,523 87,017 107,269 136,404 -47.52%
-
Net Worth 209,228 440,208 460,888 451,004 431,708 487,617 536,731 -46.54%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 209,228 440,208 460,888 451,004 431,708 487,617 536,731 -46.54%
NOSH 536,484 536,839 535,916 536,910 507,892 502,698 501,618 4.56%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.14% -
ROE -103.49% -4.24% -3.62% -1.46% -24.59% -8.18% 2.25% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 9.64 12.88 11.61 16.30 17.13 21.34 29.60 -52.56%
EPS -40.36 -3.48 -3.11 -1.23 -20.85 -7.93 2.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.82 0.86 0.84 0.85 0.97 1.07 -48.88%
Adjusted Per Share Value based on latest NOSH - 536,910
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 1.74 2.33 2.09 2.94 2.93 3.61 4.99 -50.36%
EPS -7.28 -0.63 -0.56 -0.22 -3.57 -1.34 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.1481 0.155 0.1517 0.1452 0.164 0.1805 -46.52%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.31 0.25 0.22 0.27 0.40 0.61 0.93 -
P/RPS 3.22 1.94 1.90 1.66 2.33 2.86 3.14 1.68%
P/EPS -0.77 -7.18 -7.07 -21.95 -1.91 -7.69 38.59 -
EY -130.19 -13.92 -14.14 -4.56 -52.25 -13.00 2.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.30 0.26 0.32 0.47 0.63 0.87 -6.21%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 29/08/01 24/05/01 28/02/01 29/11/00 29/08/00 -
Price 0.33 0.38 0.35 0.35 0.40 0.64 0.82 -
P/RPS 3.42 2.95 3.02 2.15 2.33 3.00 2.77 15.04%
P/EPS -0.82 -10.92 -11.25 -28.46 -1.91 -8.07 34.02 -
EY -122.30 -9.16 -8.89 -3.51 -52.25 -12.39 2.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.46 0.41 0.42 0.47 0.66 0.77 6.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment