[L&G] QoQ Quarter Result on 31-Dec-2006 [#3]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 323.88%
YoY- 215.82%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 13,330 6,609 36,846 37,685 9,245 10,919 204,732 -83.78%
PBT 34,994 -5,618 2,933 17,111 -6,189 -5,258 41,243 -10.36%
Tax -824 -638 2,327 -5,311 971 488 2,351 -
NP 34,170 -6,256 5,260 11,800 -5,218 -4,770 43,594 -14.97%
-
NP to SH 34,170 -6,256 5,260 11,794 -5,268 -4,818 43,570 -14.94%
-
Tax Rate 2.35% - -79.34% 31.04% - - -5.70% -
Total Cost -20,840 12,865 31,586 25,885 14,463 15,689 161,138 -
-
Net Worth 231,171 193,399 194,856 186,429 172,826 174,399 181,522 17.47%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 231,171 193,399 194,856 186,429 172,826 174,399 181,522 17.47%
NOSH 598,423 595,809 596,804 598,680 598,636 594,814 597,505 0.10%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 256.34% -94.66% 14.28% 31.31% -56.44% -43.69% 21.29% -
ROE 14.78% -3.23% 2.70% 6.33% -3.05% -2.76% 24.00% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 2.23 1.11 6.17 6.29 1.54 1.84 34.26 -83.79%
EPS 5.71 -1.05 0.88 1.97 -0.88 -0.81 7.28 -14.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3863 0.3246 0.3265 0.3114 0.2887 0.2932 0.3038 17.35%
Adjusted Per Share Value based on latest NOSH - 598,680
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.45 0.22 1.24 1.27 0.31 0.37 6.89 -83.75%
EPS 1.15 -0.21 0.18 0.40 -0.18 -0.16 1.47 -15.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0778 0.065 0.0655 0.0627 0.0581 0.0587 0.0611 17.46%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.58 0.50 0.46 0.28 0.17 0.19 0.17 -
P/RPS 26.04 45.08 7.45 4.45 11.01 10.35 0.50 1291.24%
P/EPS 10.16 -47.62 52.19 14.21 -19.32 -23.46 2.33 166.66%
EY 9.84 -2.10 1.92 7.04 -5.18 -4.26 42.89 -62.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.54 1.41 0.90 0.59 0.65 0.56 92.75%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 27/11/07 29/08/07 30/05/07 28/02/07 28/11/06 30/08/06 31/05/06 -
Price 0.48 0.76 0.40 0.34 0.23 0.18 0.18 -
P/RPS 21.55 68.51 6.48 5.40 14.89 9.81 0.53 1079.78%
P/EPS 8.41 -72.38 45.38 17.26 -26.14 -22.22 2.47 126.15%
EY 11.90 -1.38 2.20 5.79 -3.83 -4.50 40.51 -55.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 2.34 1.23 1.09 0.80 0.61 0.59 64.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment