[BJASSET] QoQ Quarter Result on 30-Apr-2009

Announcement Date
18-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009
Profit Trend
QoQ- -149.58%
YoY- -447.16%
Quarter Report
View:
Show?
Quarter Result
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 0 71,414 0 80,543 104,842 75,041 72,024 -
PBT 0 4,659 0 21,032 6,788 13,242 -905 -
Tax 0 -1,502 0 -19,546 -2,687 -2,125 -1,208 -
NP 0 3,157 0 1,486 4,101 11,117 -2,113 -
-
NP to SH 0 1,799 0 -1,347 2,717 9,875 -3,062 -
-
Tax Rate - 32.24% - 92.93% 39.58% 16.05% - -
Total Cost 0 68,257 0 79,057 100,741 63,924 74,137 -
-
Net Worth 0 1,259,300 1,257,200 1,257,200 1,267,933 1,231,601 1,213,864 -
Dividend
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 0 1,259,300 1,257,200 1,257,200 1,267,933 1,231,601 1,213,864 -
NOSH 1,124,375 1,124,375 1,122,500 1,122,500 1,132,083 1,109,550 1,093,571 2.40%
Ratio Analysis
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 0.00% 4.42% 0.00% 1.84% 3.91% 14.81% -2.93% -
ROE 0.00% 0.14% 0.00% -0.11% 0.21% 0.80% -0.25% -
Per Share
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.00 6.35 0.00 7.18 9.26 6.76 6.59 -
EPS 0.00 0.16 0.00 -0.12 0.24 0.89 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 1.12 1.12 1.12 1.11 1.11 -
Adjusted Per Share Value based on latest NOSH - 1,122,500
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.00 2.87 0.00 3.23 4.21 3.01 2.89 -
EPS 0.00 0.07 0.00 -0.05 0.11 0.40 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.5053 0.5044 0.5044 0.5088 0.4942 0.4871 -
Price Multiplier on Financial Quarter End Date
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/09/09 31/07/09 30/06/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.47 0.40 0.40 0.39 0.28 0.29 0.42 -
P/RPS 0.00 6.30 0.00 5.44 3.02 4.29 6.38 -
P/EPS 0.00 250.00 0.00 -325.00 116.67 32.58 -150.00 -
EY 0.00 0.40 0.00 -0.31 0.86 3.07 -0.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.36 0.35 0.25 0.26 0.38 -
Price Multiplier on Announcement Date
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date - 17/09/09 - 18/06/09 18/03/09 03/12/08 17/09/08 -
Price 0.00 0.46 0.00 0.39 0.28 0.28 0.38 -
P/RPS 0.00 7.24 0.00 5.44 3.02 4.14 5.77 -
P/EPS 0.00 287.50 0.00 -325.00 116.67 31.46 -135.71 -
EY 0.00 0.35 0.00 -0.31 0.86 3.18 -0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.00 0.35 0.25 0.25 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment