[BJASSET] QoQ Annualized Quarter Result on 30-Apr-2009

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
18-Jun-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
30-Apr-2009
Profit Trend
QoQ- -35.49%
YoY- 499.85%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Revenue 0 285,656 0 332,449 335,876 294,130 288,096 -
PBT 0 18,636 0 40,153 25,500 24,674 -3,620 -
Tax 0 -6,008 0 -25,538 -8,026 -6,666 -4,832 -
NP 0 12,628 0 14,615 17,473 18,008 -8,452 -
-
NP to SH 0 7,196 0 8,197 12,706 13,626 -12,248 -
-
Tax Rate - 32.24% - 63.60% 31.47% 27.02% - -
Total Cost 0 273,028 0 317,834 318,402 276,122 296,548 -
-
Net Worth 0 1,259,300 1,238,508 1,238,508 1,241,116 1,239,742 1,213,864 -
Dividend
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Net Worth 0 1,259,300 1,238,508 1,238,508 1,241,116 1,239,742 1,213,864 -
NOSH 1,124,375 1,124,375 1,105,810 1,105,810 1,108,139 1,116,885 1,093,571 2.40%
Ratio Analysis
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
NP Margin 0.00% 4.42% 0.00% 4.40% 5.20% 6.12% -2.93% -
ROE 0.00% 0.57% 0.00% 0.66% 1.02% 1.10% -1.01% -
Per Share
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.00 25.41 0.00 30.06 30.31 26.33 26.34 -
EPS 0.00 0.64 0.00 0.74 1.15 1.22 -1.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 1.12 1.12 1.12 1.12 1.11 1.11 -
Adjusted Per Share Value based on latest NOSH - 1,122,500
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
RPS 0.00 11.17 0.00 13.00 13.13 11.50 11.26 -
EPS 0.00 0.28 0.00 0.32 0.50 0.53 -0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.4922 0.4841 0.4841 0.4851 0.4846 0.4745 -
Price Multiplier on Financial Quarter End Date
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date 30/09/09 31/07/09 30/06/09 30/04/09 30/01/09 31/10/08 31/07/08 -
Price 0.47 0.40 0.40 0.39 0.28 0.29 0.42 -
P/RPS 0.00 1.57 0.00 1.30 0.92 1.10 1.59 -
P/EPS 0.00 62.50 0.00 52.61 24.42 23.77 -37.50 -
EY 0.00 1.60 0.00 1.90 4.10 4.21 -2.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.36 0.36 0.35 0.25 0.26 0.38 -
Price Multiplier on Announcement Date
30/09/09 31/07/09 30/06/09 30/04/09 31/01/09 31/10/08 31/07/08 CAGR
Date - 17/09/09 - 18/06/09 18/03/09 03/12/08 17/09/08 -
Price 0.00 0.46 0.00 0.39 0.28 0.28 0.38 -
P/RPS 0.00 1.81 0.00 1.30 0.92 1.06 1.44 -
P/EPS 0.00 71.88 0.00 52.61 24.42 22.95 -33.93 -
EY 0.00 1.39 0.00 1.90 4.10 4.36 -2.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.00 0.35 0.25 0.25 0.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment