[BJASSET] QoQ Quarter Result on 31-Jan-2002 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Revenue 62,336 20,052 62,101 0 66,292 0 27,067 172.26%
PBT 5,288 42 4,057 0 -1,466 0 2,767 117.63%
Tax -2,815 -104 -2,562 0 1,466 0 -900 293.19%
NP 2,473 -62 1,495 0 0 0 1,867 40.14%
-
NP to SH 2,473 -62 1,495 0 -2,479 0 1,867 40.14%
-
Tax Rate 53.23% 247.62% 63.15% - - - 32.53% -
Total Cost 59,863 20,114 60,606 0 66,292 0 25,200 182.58%
-
Net Worth 47,302 44,639 45,265 0 44,015 0 204,955 -82.80%
Dividend
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Div - 1,239 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Net Worth 47,302 44,639 45,265 0 44,015 0 204,955 -82.80%
NOSH 41,493 41,333 41,527 41,524 41,524 41,488 41,488 0.01%
Ratio Analysis
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
NP Margin 3.97% -0.31% 2.41% 0.00% 0.00% 0.00% 6.90% -
ROE 5.23% -0.14% 3.30% 0.00% -5.63% 0.00% 0.91% -
Per Share
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 150.23 48.51 149.54 0.00 159.65 0.00 65.24 172.22%
EPS 5.96 -0.15 3.60 0.00 -5.97 0.00 4.50 40.12%
DPS 0.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.08 1.09 0.00 1.06 0.00 4.94 -82.80%
Adjusted Per Share Value based on latest NOSH - 41,524
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
RPS 2.44 0.78 2.43 0.00 2.59 0.00 1.06 172.10%
EPS 0.10 0.00 0.06 0.00 -0.10 0.00 0.07 53.45%
DPS 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.0174 0.0177 0.00 0.0172 0.00 0.0801 -82.78%
Price Multiplier on Financial Quarter End Date
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Date 31/07/02 30/04/02 29/03/02 31/01/02 31/12/01 31/10/01 28/09/01 -
Price 1.15 1.41 1.41 1.25 1.26 1.12 0.89 -
P/RPS 0.77 0.00 0.94 0.00 0.79 0.00 1.36 -49.48%
P/EPS 19.30 0.00 39.17 0.00 -21.11 0.00 19.78 -2.90%
EY 5.18 0.00 2.55 0.00 -4.74 0.00 5.06 2.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.28 1.29 0.00 1.19 0.00 0.18 693.14%
Price Multiplier on Announcement Date
31/07/02 30/04/02 31/03/02 31/01/02 31/12/01 31/10/01 30/09/01 CAGR
Date 13/09/02 26/07/02 24/05/02 - 28/02/02 - 12/11/01 -
Price 1.35 1.17 1.27 0.00 1.25 0.00 1.17 -
P/RPS 0.90 0.00 0.85 0.00 0.78 0.00 1.79 -56.20%
P/EPS 22.65 0.00 35.28 0.00 -20.94 0.00 26.00 -15.26%
EY 4.41 0.00 2.83 0.00 -4.78 0.00 3.85 17.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.18 1.06 1.17 0.00 1.18 0.00 0.24 576.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment