[BJASSET] YoY Annualized Quarter Result on 31-Jan-2002 [#3]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jan-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 180,448 160,720 201,170 0 1,187,532 986,742 893,544 1.72%
PBT 8,289 17,838 19,209 0 27,114 12,860 28,069 1.30%
Tax -11,374 -8,944 -7,360 0 -14,553 2,370 -7,378 -0.46%
NP -3,085 8,894 11,849 0 12,561 15,230 20,690 -
-
NP to SH -3,085 8,894 11,849 0 12,561 15,230 20,690 -
-
Tax Rate 137.22% 50.14% 38.32% - 53.67% -18.43% 26.29% -
Total Cost 183,533 151,825 189,321 0 1,174,970 971,512 872,853 1.67%
-
Net Worth 253,555 13,275 14,950 0 189,183 18,807,153 0 -100.00%
Dividend
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
Div 7,089 4,779 3,189 - - - - -100.00%
Div Payout % 0.00% 53.73% 26.92% - - - - -
Equity
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 253,555 13,275 14,950 0 189,183 18,807,153 0 -100.00%
NOSH 246,170 165,945 166,112 41,498 41,502 4,079,642 4,194,053 3.07%
Ratio Analysis
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin -1.71% 5.53% 5.89% 0.00% 1.06% 1.54% 2.32% -
ROE -1.22% 67.00% 79.26% 0.00% 6.64% 0.08% 0.00% -
Per Share
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 73.30 96.85 121.11 0.00 2,861.37 24.19 21.31 -1.30%
EPS -1.25 5.36 7.13 0.00 30.27 0.37 0.49 -
DPS 2.88 2.88 1.92 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.03 0.08 0.09 0.00 4.5584 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 41,524
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 7.05 6.28 7.86 0.00 46.42 38.57 34.93 1.72%
EPS -0.12 0.35 0.46 0.00 0.49 0.60 0.81 -
DPS 0.28 0.19 0.12 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0991 0.0052 0.0058 0.00 0.0739 7.3515 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
Date 31/01/05 30/01/04 30/01/03 31/01/02 29/09/00 - - -
Price 1.41 1.12 1.22 1.25 1.00 0.00 0.00 -
P/RPS 1.92 1.16 1.01 0.00 0.03 0.00 0.00 -100.00%
P/EPS -112.50 20.90 17.10 0.00 3.30 0.00 0.00 -100.00%
EY -0.89 4.79 5.85 0.00 30.27 0.00 0.00 -100.00%
DY 2.04 2.57 1.57 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.37 14.00 13.56 0.00 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/05 31/01/04 31/01/03 31/01/02 30/09/00 30/09/99 30/09/98 CAGR
Date 28/03/05 05/03/04 07/03/03 - 23/11/00 30/11/99 - -
Price 0.62 1.10 1.08 0.00 1.04 0.00 0.00 -
P/RPS 0.85 1.14 0.89 0.00 0.04 0.00 0.00 -100.00%
P/EPS -49.47 20.52 15.14 0.00 3.44 0.00 0.00 -100.00%
EY -2.02 4.87 6.60 0.00 29.10 0.00 0.00 -100.00%
DY 4.65 2.62 1.78 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.60 13.75 12.00 0.00 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment