[BJASSET] QoQ Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- 189.89%
YoY--%
View:
Show?
Quarter Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 273,506 293,027 244,874 232,156 242,288 220,350 18.83%
PBT 5,694 -3,925 3,291 10,279 -10,024 5,465 3.33%
Tax 250 3,925 86 -733 10,024 -1,613 -
NP 5,944 0 3,377 9,546 0 3,852 41.40%
-
NP to SH 5,944 -1,500 3,377 9,546 -10,620 3,852 41.40%
-
Tax Rate -4.39% - -2.61% 7.13% - 29.52% -
Total Cost 267,562 293,027 241,497 222,610 242,288 216,498 18.42%
-
Net Worth 183,839 17,287,500 0 0 170,328 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 183,839 17,287,500 0 0 170,328 0 -
NOSH 42,457 3,750,000 41,486 41,504 40,846 4,279,999 -97.48%
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 2.17% 0.00% 1.38% 4.11% 0.00% 1.75% -
ROE 3.23% -0.01% 0.00% 0.00% -6.24% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 644.19 7.81 590.25 559.35 593.17 5.15 4631.64%
EPS 14.00 -0.04 8.14 23.00 -26.00 0.09 5531.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.33 4.61 0.00 0.00 4.17 0.00 -
Adjusted Per Share Value based on latest NOSH - 41,504
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.69 11.45 9.57 9.07 9.47 8.61 18.86%
EPS 0.23 -0.06 0.13 0.37 -0.42 0.15 40.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 6.7575 0.00 0.00 0.0666 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 17/03/00 30/11/99 - - - - -
Price 1.66 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.26 0.00 0.00 0.00 0.00 0.00 -
P/EPS 11.86 0.00 0.00 0.00 0.00 0.00 -
EY 8.43 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment