[BJASSET] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -144.42%
YoY- -138.94%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 298,977 279,672 273,506 293,027 244,874 232,156 242,288 -0.21%
PBT 4,141 5,937 5,694 -3,925 3,291 10,279 -10,024 -
Tax -2,074 -2,106 250 3,925 86 -733 10,024 -
NP 2,067 3,831 5,944 0 3,377 9,546 0 -100.00%
-
NP to SH 2,067 3,831 5,944 -1,500 3,377 9,546 -10,620 -
-
Tax Rate 50.08% 35.47% -4.39% - -2.61% 7.13% - -
Total Cost 296,910 275,841 267,562 293,027 241,497 222,610 242,288 -0.20%
-
Net Worth 185,677 188,302 183,839 17,287,500 0 0 170,328 -0.08%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 185,677 188,302 183,839 17,287,500 0 0 170,328 -0.08%
NOSH 41,506 42,566 42,457 3,750,000 41,486 41,504 40,846 -0.01%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.69% 1.37% 2.17% 0.00% 1.38% 4.11% 0.00% -
ROE 1.11% 2.03% 3.23% -0.01% 0.00% 0.00% -6.24% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 720.32 657.02 644.19 7.81 590.25 559.35 593.17 -0.19%
EPS 4.98 9.00 14.00 -0.04 8.14 23.00 -26.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.4735 4.4237 4.33 4.61 0.00 0.00 4.17 -0.07%
Adjusted Per Share Value based on latest NOSH - 3,750,000
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 11.69 10.93 10.69 11.45 9.57 9.07 9.47 -0.21%
EPS 0.08 0.15 0.23 -0.06 0.13 0.37 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0726 0.0736 0.0719 6.7575 0.00 0.00 0.0666 -0.08%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.27 2.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.31 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.50 22.89 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.92 4.37 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.47 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 31/05/00 17/03/00 30/11/99 - - - -
Price 1.25 1.46 1.66 0.00 0.00 0.00 0.00 -
P/RPS 0.17 0.22 0.26 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.10 16.22 11.86 0.00 0.00 0.00 0.00 -100.00%
EY 3.98 6.16 8.43 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.33 0.38 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment