[BJASSET] YoY Quarter Result on 30-Sep-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
30-Sep-1998 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 27,067 312,000 293,027 220,350 2.18%
PBT 2,767 10,258 -3,925 5,465 0.70%
Tax -900 -6,735 3,925 -1,613 0.60%
NP 1,867 3,523 0 3,852 0.74%
-
NP to SH 1,867 3,523 -1,500 3,852 0.74%
-
Tax Rate 32.53% 65.66% - 29.52% -
Total Cost 25,200 308,477 293,027 216,498 2.24%
-
Net Worth 204,955 189,154 17,287,500 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 204,955 189,154 17,287,500 0 -100.00%
NOSH 41,488 41,495 3,750,000 4,279,999 4.89%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.90% 1.13% 0.00% 1.75% -
ROE 0.91% 1.86% -0.01% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 65.24 751.88 7.81 5.15 -2.58%
EPS 4.50 8.49 -0.04 0.09 -3.95%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.94 4.5584 4.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 4,279,999
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 1.06 12.20 11.45 8.61 2.18%
EPS 0.07 0.14 -0.06 0.15 0.78%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0801 0.0739 6.7575 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 0.89 1.00 0.00 0.00 -
P/RPS 1.36 0.13 0.00 0.00 -100.00%
P/EPS 19.78 11.78 0.00 0.00 -100.00%
EY 5.06 8.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 12/11/01 23/11/00 30/11/99 - -
Price 1.17 1.04 0.00 0.00 -
P/RPS 1.79 0.14 0.00 0.00 -100.00%
P/EPS 26.00 12.25 0.00 0.00 -100.00%
EY 3.85 8.16 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.23 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment