[GUH] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
21-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- 14.31%
YoY- -1.81%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 49,829 47,003 49,701 64,237 60,242 48,830 51,848 -2.62%
PBT 1,839 2,324 549 5,543 5,245 4,955 3,276 -32.02%
Tax -867 -958 -3,234 -1,356 -1,582 -928 1,489 -
NP 972 1,366 -2,685 4,187 3,663 4,027 4,765 -65.44%
-
NP to SH 972 1,366 -2,685 4,187 3,663 4,027 4,765 -65.44%
-
Tax Rate 47.15% 41.22% 589.07% 24.46% 30.16% 18.73% -45.45% -
Total Cost 48,857 45,637 52,386 60,050 56,579 44,803 47,083 2.50%
-
Net Worth 338,953 341,499 249,583 340,977 338,702 335,166 328,534 2.10%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - 5,059 - - 3,763 - - -
Div Payout % - 370.37% - - 102.74% - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 338,953 341,499 249,583 340,977 338,702 335,166 328,534 2.10%
NOSH 249,230 252,962 249,583 250,718 250,890 250,124 250,789 -0.41%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 1.95% 2.91% -5.40% 6.52% 6.08% 8.25% 9.19% -
ROE 0.29% 0.40% -1.08% 1.23% 1.08% 1.20% 1.45% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 19.99 18.58 19.91 25.62 24.01 19.52 20.67 -2.21%
EPS 0.39 0.54 -1.07 1.67 1.46 1.61 1.90 -65.30%
DPS 0.00 2.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 1.36 1.35 1.00 1.36 1.35 1.34 1.31 2.53%
Adjusted Per Share Value based on latest NOSH - 250,718
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 17.67 16.66 17.62 22.77 21.36 17.31 18.38 -2.59%
EPS 0.34 0.48 -0.95 1.48 1.30 1.43 1.69 -65.76%
DPS 0.00 1.79 0.00 0.00 1.33 0.00 0.00 -
NAPS 1.2017 1.2107 0.8848 1.2088 1.2008 1.1882 1.1647 2.11%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 0.69 0.58 0.60 0.67 0.83 0.82 0.82 -
P/RPS 3.45 3.12 3.01 2.62 3.46 4.20 3.97 -8.95%
P/EPS 176.92 107.41 -55.77 40.12 56.85 50.93 43.16 156.79%
EY 0.57 0.93 -1.79 2.49 1.76 1.96 2.32 -60.87%
DY 0.00 3.45 0.00 0.00 1.81 0.00 0.00 -
P/NAPS 0.51 0.43 0.60 0.49 0.61 0.61 0.63 -13.17%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 25/08/03 28/05/03 25/02/03 21/11/02 22/08/02 23/05/02 27/02/02 -
Price 0.77 0.64 0.58 0.62 0.81 0.93 0.77 -
P/RPS 3.85 3.44 2.91 2.42 3.37 4.76 3.72 2.32%
P/EPS 197.44 118.52 -53.91 37.13 55.48 57.76 40.53 188.20%
EY 0.51 0.84 -1.85 2.69 1.80 1.73 2.47 -65.16%
DY 0.00 3.13 0.00 0.00 1.85 0.00 0.00 -
P/NAPS 0.57 0.47 0.58 0.46 0.60 0.69 0.59 -2.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment