[GUH] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 150.88%
YoY- -66.08%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 57,254 61,208 49,829 47,003 49,701 64,237 60,242 -3.32%
PBT 1,726 1,511 1,839 2,324 549 5,543 5,245 -52.23%
Tax -691 -1,030 -867 -958 -3,234 -1,356 -1,582 -42.34%
NP 1,035 481 972 1,366 -2,685 4,187 3,663 -56.84%
-
NP to SH 1,035 481 972 1,366 -2,685 4,187 3,663 -56.84%
-
Tax Rate 40.03% 68.17% 47.15% 41.22% 589.07% 24.46% 30.16% -
Total Cost 56,219 60,727 48,857 45,637 52,386 60,050 56,579 -0.42%
-
Net Worth 330,695 344,294 338,953 341,499 249,583 340,977 338,702 -1.57%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div 3,786 - - 5,059 - - 3,763 0.40%
Div Payout % 365.85% - - 370.37% - - 102.74% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 330,695 344,294 338,953 341,499 249,583 340,977 338,702 -1.57%
NOSH 252,439 253,157 249,230 252,962 249,583 250,718 250,890 0.41%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 1.81% 0.79% 1.95% 2.91% -5.40% 6.52% 6.08% -
ROE 0.31% 0.14% 0.29% 0.40% -1.08% 1.23% 1.08% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 22.68 24.18 19.99 18.58 19.91 25.62 24.01 -3.71%
EPS 0.41 0.19 0.39 0.54 -1.07 1.67 1.46 -57.01%
DPS 1.50 0.00 0.00 2.00 0.00 0.00 1.50 0.00%
NAPS 1.31 1.36 1.36 1.35 1.00 1.36 1.35 -1.97%
Adjusted Per Share Value based on latest NOSH - 252,962
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 20.30 21.70 17.67 16.66 17.62 22.77 21.36 -3.32%
EPS 0.37 0.17 0.34 0.48 -0.95 1.48 1.30 -56.63%
DPS 1.34 0.00 0.00 1.79 0.00 0.00 1.33 0.49%
NAPS 1.1724 1.2206 1.2017 1.2107 0.8848 1.2088 1.2008 -1.57%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.69 0.68 0.69 0.58 0.60 0.67 0.83 -
P/RPS 3.04 2.81 3.45 3.12 3.01 2.62 3.46 -8.24%
P/EPS 168.29 357.89 176.92 107.41 -55.77 40.12 56.85 105.75%
EY 0.59 0.28 0.57 0.93 -1.79 2.49 1.76 -51.64%
DY 2.17 0.00 0.00 3.45 0.00 0.00 1.81 12.81%
P/NAPS 0.53 0.50 0.51 0.43 0.60 0.49 0.61 -8.92%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 21/11/03 25/08/03 28/05/03 25/02/03 21/11/02 22/08/02 -
Price 0.74 0.69 0.77 0.64 0.58 0.62 0.81 -
P/RPS 3.26 2.85 3.85 3.44 2.91 2.42 3.37 -2.18%
P/EPS 180.49 363.16 197.44 118.52 -53.91 37.13 55.48 119.08%
EY 0.55 0.28 0.51 0.84 -1.85 2.69 1.80 -54.53%
DY 2.03 0.00 0.00 3.13 0.00 0.00 1.85 6.36%
P/NAPS 0.56 0.51 0.57 0.47 0.58 0.46 0.60 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment