[GUH] QoQ Quarter Result on 31-Dec-2002 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
25-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- -164.13%
YoY- -156.35%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 61,208 49,829 47,003 49,701 64,237 60,242 48,830 16.23%
PBT 1,511 1,839 2,324 549 5,543 5,245 4,955 -54.66%
Tax -1,030 -867 -958 -3,234 -1,356 -1,582 -928 7.19%
NP 481 972 1,366 -2,685 4,187 3,663 4,027 -75.71%
-
NP to SH 481 972 1,366 -2,685 4,187 3,663 4,027 -75.71%
-
Tax Rate 68.17% 47.15% 41.22% 589.07% 24.46% 30.16% 18.73% -
Total Cost 60,727 48,857 45,637 52,386 60,050 56,579 44,803 22.45%
-
Net Worth 344,294 338,953 341,499 249,583 340,977 338,702 335,166 1.80%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - 5,059 - - 3,763 - -
Div Payout % - - 370.37% - - 102.74% - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 344,294 338,953 341,499 249,583 340,977 338,702 335,166 1.80%
NOSH 253,157 249,230 252,962 249,583 250,718 250,890 250,124 0.80%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 0.79% 1.95% 2.91% -5.40% 6.52% 6.08% 8.25% -
ROE 0.14% 0.29% 0.40% -1.08% 1.23% 1.08% 1.20% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 24.18 19.99 18.58 19.91 25.62 24.01 19.52 15.32%
EPS 0.19 0.39 0.54 -1.07 1.67 1.46 1.61 -75.90%
DPS 0.00 0.00 2.00 0.00 0.00 1.50 0.00 -
NAPS 1.36 1.36 1.35 1.00 1.36 1.35 1.34 0.99%
Adjusted Per Share Value based on latest NOSH - 249,583
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 21.70 17.67 16.66 17.62 22.77 21.36 17.31 16.24%
EPS 0.17 0.34 0.48 -0.95 1.48 1.30 1.43 -75.79%
DPS 0.00 0.00 1.79 0.00 0.00 1.33 0.00 -
NAPS 1.2206 1.2017 1.2107 0.8848 1.2088 1.2008 1.1882 1.80%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.68 0.69 0.58 0.60 0.67 0.83 0.82 -
P/RPS 2.81 3.45 3.12 3.01 2.62 3.46 4.20 -23.48%
P/EPS 357.89 176.92 107.41 -55.77 40.12 56.85 50.93 266.43%
EY 0.28 0.57 0.93 -1.79 2.49 1.76 1.96 -72.64%
DY 0.00 0.00 3.45 0.00 0.00 1.81 0.00 -
P/NAPS 0.50 0.51 0.43 0.60 0.49 0.61 0.61 -12.40%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 25/08/03 28/05/03 25/02/03 21/11/02 22/08/02 23/05/02 -
Price 0.69 0.77 0.64 0.58 0.62 0.81 0.93 -
P/RPS 2.85 3.85 3.44 2.91 2.42 3.37 4.76 -28.93%
P/EPS 363.16 197.44 118.52 -53.91 37.13 55.48 57.76 240.27%
EY 0.28 0.51 0.84 -1.85 2.69 1.80 1.73 -70.26%
DY 0.00 0.00 3.13 0.00 0.00 1.85 0.00 -
P/NAPS 0.51 0.57 0.47 0.58 0.46 0.60 0.69 -18.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment