[GUH] QoQ Quarter Result on 30-Sep-2004 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -1012.96%
YoY- -4186.49%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 61,721 56,344 54,027 56,756 55,278 53,467 57,254 5.14%
PBT 1,817 -7,323 -32,677 -19,087 2,642 1,574 1,726 3.48%
Tax 477 -237 2,007 -569 -489 -471 -691 -
NP 2,294 -7,560 -30,670 -19,656 2,153 1,103 1,035 70.07%
-
NP to SH 2,294 -7,560 -30,670 -19,656 2,153 1,103 1,035 70.07%
-
Tax Rate -26.25% - - - 18.51% 29.92% 40.03% -
Total Cost 59,427 63,904 84,697 76,412 53,125 52,364 56,219 3.77%
-
Net Worth 294,230 292,887 300,932 293,335 330,460 330,900 330,695 -7.49%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - 3,786 -
Div Payout % - - - - - - 365.85% -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 294,230 292,887 300,932 293,335 330,460 330,900 330,695 -7.49%
NOSH 249,347 250,331 250,776 250,714 250,348 250,681 252,439 -0.81%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 3.72% -13.42% -56.77% -34.63% 3.89% 2.06% 1.81% -
ROE 0.78% -2.58% -10.19% -6.70% 0.65% 0.33% 0.31% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 24.75 22.51 21.54 22.64 22.08 21.33 22.68 6.00%
EPS 0.92 -3.02 -12.23 -7.84 0.86 0.44 0.41 71.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 1.18 1.17 1.20 1.17 1.32 1.32 1.31 -6.73%
Adjusted Per Share Value based on latest NOSH - 250,714
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 21.88 19.98 19.15 20.12 19.60 18.96 20.30 5.12%
EPS 0.81 -2.68 -10.87 -6.97 0.76 0.39 0.37 68.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.34 -
NAPS 1.0431 1.0384 1.0669 1.0399 1.1716 1.1731 1.1724 -7.50%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.30 0.37 0.53 0.56 0.60 0.71 0.69 -
P/RPS 1.21 1.64 2.46 2.47 2.72 3.33 3.04 -45.92%
P/EPS 32.61 -12.25 -4.33 -7.14 69.77 161.36 168.29 -66.54%
EY 3.07 -8.16 -23.08 -14.00 1.43 0.62 0.59 200.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.17 -
P/NAPS 0.25 0.32 0.44 0.48 0.45 0.54 0.53 -39.43%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 23/08/05 30/05/05 28/02/05 26/11/04 23/08/04 25/05/04 24/02/04 -
Price 0.28 0.28 0.50 0.59 0.55 0.62 0.74 -
P/RPS 1.13 1.24 2.32 2.61 2.49 2.91 3.26 -50.68%
P/EPS 30.43 -9.27 -4.09 -7.53 63.95 140.91 180.49 -69.51%
EY 3.29 -10.79 -24.46 -13.29 1.56 0.71 0.55 229.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.03 -
P/NAPS 0.24 0.24 0.42 0.50 0.42 0.47 0.56 -43.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment