[GUH] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
23-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 95.19%
YoY- 121.5%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 71,867 66,460 61,721 55,278 49,829 60,242 62,938 2.23%
PBT 9,673 4,313 1,817 2,642 1,839 5,245 7,134 5.20%
Tax -984 -180 477 -489 -867 -1,582 -687 6.16%
NP 8,689 4,133 2,294 2,153 972 3,663 6,447 5.09%
-
NP to SH 8,689 4,133 2,294 2,153 972 3,663 6,447 5.09%
-
Tax Rate 10.17% 4.17% -26.25% 18.51% 47.15% 30.16% 9.63% -
Total Cost 63,178 62,327 59,427 53,125 48,857 56,579 56,491 1.88%
-
Net Worth 313,004 298,076 294,230 330,460 338,953 338,702 318,587 -0.29%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - 3,763 - -
Div Payout % - - - - - 102.74% - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 313,004 298,076 294,230 330,460 338,953 338,702 318,587 -0.29%
NOSH 250,403 250,484 249,347 250,348 249,230 250,890 250,856 -0.03%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 12.09% 6.22% 3.72% 3.89% 1.95% 6.08% 10.24% -
ROE 2.78% 1.39% 0.78% 0.65% 0.29% 1.08% 2.02% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 28.70 26.53 24.75 22.08 19.99 24.01 25.09 2.26%
EPS 3.47 1.65 0.92 0.86 0.39 1.46 2.57 5.12%
DPS 0.00 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.25 1.19 1.18 1.32 1.36 1.35 1.27 -0.26%
Adjusted Per Share Value based on latest NOSH - 250,348
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 25.48 23.56 21.88 19.60 17.67 21.36 22.31 2.23%
EPS 3.08 1.47 0.81 0.76 0.34 1.30 2.29 5.06%
DPS 0.00 0.00 0.00 0.00 0.00 1.33 0.00 -
NAPS 1.1097 1.0568 1.0431 1.1716 1.2017 1.2008 1.1295 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.66 0.31 0.30 0.60 0.69 0.83 0.75 -
P/RPS 2.30 1.17 1.21 2.72 3.45 3.46 2.99 -4.27%
P/EPS 19.02 18.79 32.61 69.77 176.92 56.85 29.18 -6.88%
EY 5.26 5.32 3.07 1.43 0.57 1.76 3.43 7.38%
DY 0.00 0.00 0.00 0.00 0.00 1.81 0.00 -
P/NAPS 0.53 0.26 0.25 0.45 0.51 0.61 0.59 -1.77%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 21/08/07 15/08/06 23/08/05 23/08/04 25/08/03 22/08/02 27/08/01 -
Price 0.65 0.44 0.28 0.55 0.77 0.81 0.86 -
P/RPS 2.26 1.66 1.13 2.49 3.85 3.37 3.43 -6.71%
P/EPS 18.73 26.67 30.43 63.95 197.44 55.48 33.46 -9.21%
EY 5.34 3.75 3.29 1.56 0.51 1.80 2.99 10.14%
DY 0.00 0.00 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.52 0.37 0.24 0.42 0.57 0.60 0.68 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment