[GUH] QoQ Quarter Result on 30-Sep-2005 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- -8.41%
YoY- 110.69%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 66,460 63,768 72,082 73,105 61,721 56,344 54,027 14.85%
PBT 4,313 3,746 -5,446 2,335 1,817 -7,323 -32,677 -
Tax -180 -391 -1,337 -234 477 -237 2,007 -
NP 4,133 3,355 -6,783 2,101 2,294 -7,560 -30,670 -
-
NP to SH 4,133 3,355 -6,783 2,101 2,294 -7,560 -30,670 -
-
Tax Rate 4.17% 10.44% - 10.02% -26.25% - - -
Total Cost 62,327 60,413 78,865 71,004 59,427 63,904 84,697 -18.53%
-
Net Worth 298,076 292,936 292,845 297,641 294,230 292,887 300,932 -0.63%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 298,076 292,936 292,845 297,641 294,230 292,887 300,932 -0.63%
NOSH 250,484 250,373 250,295 250,119 249,347 250,331 250,776 -0.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 6.22% 5.26% -9.41% 2.87% 3.72% -13.42% -56.77% -
ROE 1.39% 1.15% -2.32% 0.71% 0.78% -2.58% -10.19% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 26.53 25.47 28.80 29.23 24.75 22.51 21.54 14.94%
EPS 1.65 1.34 -2.71 0.84 0.92 -3.02 -12.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.17 1.17 1.19 1.18 1.17 1.20 -0.55%
Adjusted Per Share Value based on latest NOSH - 250,119
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 23.56 22.61 25.55 25.92 21.88 19.98 19.15 14.86%
EPS 1.47 1.19 -2.40 0.74 0.81 -2.68 -10.87 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0568 1.0385 1.0382 1.0552 1.0431 1.0384 1.0669 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.31 0.23 0.22 0.25 0.30 0.37 0.53 -
P/RPS 1.17 0.90 0.76 0.86 1.21 1.64 2.46 -39.15%
P/EPS 18.79 17.16 -8.12 29.76 32.61 -12.25 -4.33 -
EY 5.32 5.83 -12.32 3.36 3.07 -8.16 -23.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.19 0.21 0.25 0.32 0.44 -29.65%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 15/08/06 30/05/06 13/02/06 22/11/05 23/08/05 30/05/05 28/02/05 -
Price 0.44 0.31 0.30 0.22 0.28 0.28 0.50 -
P/RPS 1.66 1.22 1.04 0.75 1.13 1.24 2.32 -20.05%
P/EPS 26.67 23.13 -11.07 26.19 30.43 -9.27 -4.09 -
EY 3.75 4.32 -9.03 3.82 3.29 -10.79 -24.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.26 0.18 0.24 0.24 0.42 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment