[GUH] QoQ TTM Result on 30-Sep-2005 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 39.14%
YoY- -120.21%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 275,415 270,676 263,252 245,197 228,848 222,405 219,528 16.37%
PBT 4,948 2,452 -8,617 -35,848 -57,270 -56,445 -47,548 -
Tax -2,142 -1,485 -1,331 2,013 1,678 712 478 -
NP 2,806 967 -9,948 -33,835 -55,592 -55,733 -47,070 -
-
NP to SH 2,806 967 -9,948 -33,835 -55,592 -55,733 -47,070 -
-
Tax Rate 43.29% 60.56% - - - - - -
Total Cost 272,609 269,709 273,200 279,032 284,440 278,138 266,598 1.50%
-
Net Worth 298,076 292,936 292,845 297,641 294,230 292,887 300,932 -0.63%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 298,076 292,936 292,845 297,641 294,230 292,887 300,932 -0.63%
NOSH 250,484 250,373 250,295 250,119 249,347 250,331 250,776 -0.07%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 1.02% 0.36% -3.78% -13.80% -24.29% -25.06% -21.44% -
ROE 0.94% 0.33% -3.40% -11.37% -18.89% -19.03% -15.64% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 109.95 108.11 105.18 98.03 91.78 88.84 87.54 16.45%
EPS 1.12 0.39 -3.97 -13.53 -22.29 -22.26 -18.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 1.17 1.17 1.19 1.18 1.17 1.20 -0.55%
Adjusted Per Share Value based on latest NOSH - 250,119
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 97.64 95.96 93.33 86.93 81.13 78.85 77.83 16.36%
EPS 0.99 0.34 -3.53 -12.00 -19.71 -19.76 -16.69 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0568 1.0385 1.0382 1.0552 1.0431 1.0384 1.0669 -0.63%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.31 0.23 0.22 0.25 0.30 0.37 0.53 -
P/RPS 0.28 0.21 0.21 0.26 0.33 0.42 0.61 -40.57%
P/EPS 27.67 59.55 -5.54 -1.85 -1.35 -1.66 -2.82 -
EY 3.61 1.68 -18.07 -54.11 -74.32 -60.17 -35.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.20 0.19 0.21 0.25 0.32 0.44 -29.65%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 15/08/06 30/05/06 13/02/06 22/11/05 23/08/05 30/05/05 28/02/05 -
Price 0.44 0.31 0.30 0.22 0.28 0.28 0.50 -
P/RPS 0.40 0.29 0.29 0.22 0.31 0.32 0.57 -21.08%
P/EPS 39.28 80.26 -7.55 -1.63 -1.26 -1.26 -2.66 -
EY 2.55 1.25 -13.25 -61.49 -79.62 -79.51 -37.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.26 0.18 0.24 0.24 0.42 -8.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment