[GUH] YoY Quarter Result on 30-Jun-2006 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
15-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Jun-2006 [#2]
Profit Trend
QoQ- 23.19%
YoY- 80.17%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 74,094 70,250 71,867 66,460 61,721 55,278 49,829 6.82%
PBT 20,476 82 9,673 4,313 1,817 2,642 1,839 49.37%
Tax -1,379 -623 -984 -180 477 -489 -867 8.03%
NP 19,097 -541 8,689 4,133 2,294 2,153 972 64.19%
-
NP to SH 19,097 -541 8,689 4,133 2,294 2,153 972 64.19%
-
Tax Rate 6.73% 759.76% 10.17% 4.17% -26.25% 18.51% 47.15% -
Total Cost 54,997 70,791 63,178 62,327 59,427 53,125 48,857 1.99%
-
Net Worth 365,255 324,599 313,004 298,076 294,230 330,460 338,953 1.25%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 9,018 7,056 - - - - - -
Div Payout % 47.23% 0.00% - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 365,255 324,599 313,004 298,076 294,230 330,460 338,953 1.25%
NOSH 225,466 235,217 250,403 250,484 249,347 250,348 249,230 -1.65%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 25.77% -0.77% 12.09% 6.22% 3.72% 3.89% 1.95% -
ROE 5.23% -0.17% 2.78% 1.39% 0.78% 0.65% 0.29% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 32.86 29.87 28.70 26.53 24.75 22.08 19.99 8.62%
EPS 8.47 -0.23 3.47 1.65 0.92 0.86 0.39 66.95%
DPS 4.00 3.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.38 1.25 1.19 1.18 1.32 1.36 2.95%
Adjusted Per Share Value based on latest NOSH - 250,484
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 26.27 24.91 25.48 23.56 21.88 19.60 17.67 6.82%
EPS 6.77 -0.19 3.08 1.47 0.81 0.76 0.34 64.55%
DPS 3.20 2.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2949 1.1508 1.1097 1.0568 1.0431 1.1716 1.2017 1.25%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.62 0.60 0.66 0.31 0.30 0.60 0.69 -
P/RPS 1.89 2.01 2.30 1.17 1.21 2.72 3.45 -9.53%
P/EPS 7.32 -260.87 19.02 18.79 32.61 69.77 176.92 -41.16%
EY 13.66 -0.38 5.26 5.32 3.07 1.43 0.57 69.71%
DY 6.45 5.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.43 0.53 0.26 0.25 0.45 0.51 -4.78%
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 18/08/09 19/08/08 21/08/07 15/08/06 23/08/05 23/08/04 25/08/03 -
Price 0.99 0.52 0.65 0.44 0.28 0.55 0.77 -
P/RPS 3.01 1.74 2.26 1.66 1.13 2.49 3.85 -4.01%
P/EPS 11.69 -226.09 18.73 26.67 30.43 63.95 197.44 -37.54%
EY 8.56 -0.44 5.34 3.75 3.29 1.56 0.51 59.94%
DY 4.04 5.77 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.38 0.52 0.37 0.24 0.42 0.57 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment