[GUH] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 282.17%
YoY- 100.12%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 51,848 58,500 62,938 55,616 56,561 67,362 63,485 -12.59%
PBT 3,276 4,787 7,134 3,558 2,040 6,921 5,650 -30.39%
Tax 1,489 -523 -687 -172 -1,154 -231 -302 -
NP 4,765 4,264 6,447 3,386 886 6,690 5,348 -7.38%
-
NP to SH 4,765 4,264 6,447 3,386 886 6,690 5,348 -7.38%
-
Tax Rate -45.45% 10.93% 9.63% 4.83% 56.57% 3.34% 5.35% -
Total Cost 47,083 54,236 56,491 52,230 55,675 60,672 58,137 -13.08%
-
Net Worth 328,534 323,562 318,587 313,518 316,428 309,537 309,884 3.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 3,762 - 4,992 - -
Div Payout % - - - 111.11% - 74.63% - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 328,534 323,562 318,587 313,518 316,428 309,537 309,884 3.96%
NOSH 250,789 250,823 250,856 250,814 253,142 249,626 249,906 0.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.19% 7.29% 10.24% 6.09% 1.57% 9.93% 8.42% -
ROE 1.45% 1.32% 2.02% 1.08% 0.28% 2.16% 1.73% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 20.67 23.32 25.09 22.17 22.34 26.99 25.40 -12.80%
EPS 1.90 1.70 2.57 1.35 0.35 2.68 2.14 -7.60%
DPS 0.00 0.00 0.00 1.50 0.00 2.00 0.00 -
NAPS 1.31 1.29 1.27 1.25 1.25 1.24 1.24 3.71%
Adjusted Per Share Value based on latest NOSH - 250,814
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 18.38 20.74 22.31 19.72 20.05 23.88 22.51 -12.60%
EPS 1.69 1.51 2.29 1.20 0.31 2.37 1.90 -7.49%
DPS 0.00 0.00 0.00 1.33 0.00 1.77 0.00 -
NAPS 1.1647 1.1471 1.1295 1.1115 1.1218 1.0974 1.0986 3.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.82 0.62 0.75 0.70 0.89 1.22 1.54 -
P/RPS 3.97 2.66 2.99 3.16 3.98 4.52 6.06 -24.51%
P/EPS 43.16 36.47 29.18 51.85 254.29 45.52 71.96 -28.81%
EY 2.32 2.74 3.43 1.93 0.39 2.20 1.39 40.57%
DY 0.00 0.00 0.00 2.14 0.00 1.64 0.00 -
P/NAPS 0.63 0.48 0.59 0.56 0.71 0.98 1.24 -36.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 -
Price 0.77 0.82 0.86 0.76 0.85 1.18 1.58 -
P/RPS 3.72 3.52 3.43 3.43 3.80 4.37 6.22 -28.94%
P/EPS 40.53 48.24 33.46 56.30 242.86 44.03 73.83 -32.88%
EY 2.47 2.07 2.99 1.78 0.41 2.27 1.35 49.42%
DY 0.00 0.00 0.00 1.97 0.00 1.69 0.00 -
P/NAPS 0.59 0.64 0.68 0.61 0.68 0.95 1.27 -39.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment