[GUH] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -33.86%
YoY- -36.26%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 60,242 48,830 51,848 58,500 62,938 55,616 56,561 4.30%
PBT 5,245 4,955 3,276 4,787 7,134 3,558 2,040 88.00%
Tax -1,582 -928 1,489 -523 -687 -172 -1,154 23.47%
NP 3,663 4,027 4,765 4,264 6,447 3,386 886 158.26%
-
NP to SH 3,663 4,027 4,765 4,264 6,447 3,386 886 158.26%
-
Tax Rate 30.16% 18.73% -45.45% 10.93% 9.63% 4.83% 56.57% -
Total Cost 56,579 44,803 47,083 54,236 56,491 52,230 55,675 1.08%
-
Net Worth 338,702 335,166 328,534 323,562 318,587 313,518 316,428 4.65%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 3,763 - - - - 3,762 - -
Div Payout % 102.74% - - - - 111.11% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 338,702 335,166 328,534 323,562 318,587 313,518 316,428 4.65%
NOSH 250,890 250,124 250,789 250,823 250,856 250,814 253,142 -0.59%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.08% 8.25% 9.19% 7.29% 10.24% 6.09% 1.57% -
ROE 1.08% 1.20% 1.45% 1.32% 2.02% 1.08% 0.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.01 19.52 20.67 23.32 25.09 22.17 22.34 4.93%
EPS 1.46 1.61 1.90 1.70 2.57 1.35 0.35 159.81%
DPS 1.50 0.00 0.00 0.00 0.00 1.50 0.00 -
NAPS 1.35 1.34 1.31 1.29 1.27 1.25 1.25 5.27%
Adjusted Per Share Value based on latest NOSH - 250,823
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 21.36 17.31 18.38 20.74 22.31 19.72 20.05 4.32%
EPS 1.30 1.43 1.69 1.51 2.29 1.20 0.31 160.73%
DPS 1.33 0.00 0.00 0.00 0.00 1.33 0.00 -
NAPS 1.2008 1.1882 1.1647 1.1471 1.1295 1.1115 1.1218 4.65%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.83 0.82 0.82 0.62 0.75 0.70 0.89 -
P/RPS 3.46 4.20 3.97 2.66 2.99 3.16 3.98 -8.93%
P/EPS 56.85 50.93 43.16 36.47 29.18 51.85 254.29 -63.26%
EY 1.76 1.96 2.32 2.74 3.43 1.93 0.39 173.84%
DY 1.81 0.00 0.00 0.00 0.00 2.14 0.00 -
P/NAPS 0.61 0.61 0.63 0.48 0.59 0.56 0.71 -9.65%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 23/05/02 27/02/02 26/11/01 27/08/01 22/05/01 20/02/01 -
Price 0.81 0.93 0.77 0.82 0.86 0.76 0.85 -
P/RPS 3.37 4.76 3.72 3.52 3.43 3.43 3.80 -7.71%
P/EPS 55.48 57.76 40.53 48.24 33.46 56.30 242.86 -62.73%
EY 1.80 1.73 2.47 2.07 2.99 1.78 0.41 168.84%
DY 1.85 0.00 0.00 0.00 0.00 1.97 0.00 -
P/NAPS 0.60 0.69 0.59 0.64 0.68 0.61 0.68 -8.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment