[HUMEINDx] QoQ Quarter Result on 30-Jun-2007 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
21-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 69.55%
YoY- 107.06%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 187,066 172,480 188,405 179,693 159,994 158,805 174,756 4.63%
PBT 48,725 34,737 32,162 25,409 15,503 62,628 37,952 18.10%
Tax -1,834 -1,100 -2,159 -568 -941 -1,999 -2,596 -20.66%
NP 46,891 33,637 30,003 24,841 14,562 60,629 35,356 20.69%
-
NP to SH 47,244 34,354 30,563 25,460 15,016 60,413 35,477 21.02%
-
Tax Rate 3.76% 3.17% 6.71% 2.24% 6.07% 3.19% 6.84% -
Total Cost 140,175 138,843 158,402 154,852 145,432 98,176 139,400 0.36%
-
Net Worth 827,658 779,803 763,631 733,773 713,305 698,902 655,016 16.86%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 17,760 - 8,879 - 16,460 - 23,785 -17.68%
Div Payout % 37.59% - 29.05% - 109.62% - 67.04% -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 827,658 779,803 763,631 733,773 713,305 698,902 655,016 16.86%
NOSH 177,609 177,631 177,588 177,669 182,898 182,958 182,965 -1.95%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 25.07% 19.50% 15.92% 13.82% 9.10% 38.18% 20.23% -
ROE 5.71% 4.41% 4.00% 3.47% 2.11% 8.64% 5.42% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 105.32 97.10 106.09 101.14 87.48 86.80 95.51 6.72%
EPS 26.60 19.34 17.21 14.33 8.45 34.01 19.59 22.59%
DPS 10.00 0.00 5.00 0.00 9.00 0.00 13.00 -16.03%
NAPS 4.66 4.39 4.30 4.13 3.90 3.82 3.58 19.19%
Adjusted Per Share Value based on latest NOSH - 177,669
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 105.55 97.32 106.30 101.39 90.27 89.60 98.60 4.64%
EPS 26.66 19.38 17.24 14.37 8.47 34.09 20.02 21.01%
DPS 10.02 0.00 5.01 0.00 9.29 0.00 13.42 -17.68%
NAPS 4.6699 4.3998 4.3086 4.1401 4.0246 3.9434 3.6958 16.86%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 3.40 3.86 3.52 4.24 3.74 3.44 3.12 -
P/RPS 3.23 3.98 3.32 4.19 4.28 3.96 3.27 -0.81%
P/EPS 12.78 19.96 20.45 29.59 45.55 10.42 16.09 -14.22%
EY 7.82 5.01 4.89 3.38 2.20 9.60 6.21 16.59%
DY 2.94 0.00 1.42 0.00 2.41 0.00 4.17 -20.76%
P/NAPS 0.73 0.88 0.82 1.03 0.96 0.90 0.87 -11.02%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 26/05/08 27/02/08 20/11/07 21/08/07 22/05/07 28/02/07 15/11/06 -
Price 4.20 3.70 3.62 3.58 4.80 3.56 3.38 -
P/RPS 3.99 3.81 3.41 3.54 5.49 4.10 3.54 8.29%
P/EPS 15.79 19.13 21.03 24.98 58.47 10.78 17.43 -6.36%
EY 6.33 5.23 4.75 4.00 1.71 9.28 5.74 6.73%
DY 2.38 0.00 1.38 0.00 1.88 0.00 3.85 -27.41%
P/NAPS 0.90 0.84 0.84 0.87 1.23 0.93 0.94 -2.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment