[HUMEINDx] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
15-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 188.52%
YoY- 445.46%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 179,693 159,994 158,805 174,756 152,480 135,811 150,058 12.80%
PBT 25,409 15,503 62,628 37,952 13,963 5,090 8,331 110.74%
Tax -568 -941 -1,999 -2,596 -1,507 -802 -2,531 -63.17%
NP 24,841 14,562 60,629 35,356 12,456 4,288 5,800 164.43%
-
NP to SH 25,460 15,016 60,413 35,477 12,296 3,670 5,429 180.96%
-
Tax Rate 2.24% 6.07% 3.19% 6.84% 10.79% 15.76% 30.38% -
Total Cost 154,852 145,432 98,176 139,400 140,024 131,523 144,258 4.85%
-
Net Worth 733,773 713,305 698,902 655,016 636,757 635,402 647,444 8.72%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - 16,460 - 23,785 - 12,781 - -
Div Payout % - 109.62% - 67.04% - 348.26% - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 733,773 713,305 698,902 655,016 636,757 635,402 647,444 8.72%
NOSH 177,669 182,898 182,958 182,965 182,976 182,587 183,412 -2.10%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 13.82% 9.10% 38.18% 20.23% 8.17% 3.16% 3.87% -
ROE 3.47% 2.11% 8.64% 5.42% 1.93% 0.58% 0.84% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 101.14 87.48 86.80 95.51 83.33 74.38 81.81 15.23%
EPS 14.33 8.45 34.01 19.59 6.73 2.01 2.96 187.00%
DPS 0.00 9.00 0.00 13.00 0.00 7.00 0.00 -
NAPS 4.13 3.90 3.82 3.58 3.48 3.48 3.53 11.06%
Adjusted Per Share Value based on latest NOSH - 182,965
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 101.39 90.27 89.60 98.60 86.03 76.63 84.67 12.80%
EPS 14.37 8.47 34.09 20.02 6.94 2.07 3.06 181.22%
DPS 0.00 9.29 0.00 13.42 0.00 7.21 0.00 -
NAPS 4.1401 4.0246 3.9434 3.6958 3.5927 3.5851 3.653 8.72%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 4.24 3.74 3.44 3.12 0.00 0.00 0.00 -
P/RPS 4.19 4.28 3.96 3.27 0.00 0.00 0.00 -
P/EPS 29.59 45.55 10.42 16.09 0.00 0.00 0.00 -
EY 3.38 2.20 9.60 6.21 0.00 0.00 0.00 -
DY 0.00 2.41 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 1.03 0.96 0.90 0.87 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 21/08/07 22/05/07 28/02/07 15/11/06 22/08/06 26/05/06 23/02/06 -
Price 3.58 4.80 3.56 3.38 0.00 0.00 0.00 -
P/RPS 3.54 5.49 4.10 3.54 0.00 0.00 0.00 -
P/EPS 24.98 58.47 10.78 17.43 0.00 0.00 0.00 -
EY 4.00 1.71 9.28 5.74 0.00 0.00 0.00 -
DY 0.00 1.88 0.00 3.85 0.00 0.00 0.00 -
P/NAPS 0.87 1.23 0.93 0.94 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment