[HUMEINDx] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 37.52%
YoY- 214.62%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 118,520 187,066 159,994 135,811 144,453 132,170 132,232 -1.80%
PBT -18,778 48,725 15,503 5,090 15,492 26,841 19,722 -
Tax -2,492 -1,834 -941 -802 -3,215 -4,103 -6,491 -14.73%
NP -21,270 46,891 14,562 4,288 12,277 22,738 13,231 -
-
NP to SH -20,756 47,244 15,016 3,670 12,277 22,738 13,231 -
-
Tax Rate - 3.76% 6.07% 15.76% 20.75% 15.29% 32.91% -
Total Cost 139,790 140,175 145,432 131,523 132,176 109,432 119,001 2.71%
-
Net Worth 870,298 827,658 713,305 635,402 582,034 539,320 454,347 11.43%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 8,862 17,760 16,460 12,781 28,072 23,303 15,311 -8.70%
Div Payout % 0.00% 37.59% 109.62% 348.26% 228.66% 102.49% 115.72% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 870,298 827,658 713,305 635,402 582,034 539,320 454,347 11.43%
NOSH 177,250 177,609 182,898 182,587 187,149 166,456 166,427 1.05%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -17.95% 25.07% 9.10% 3.16% 8.50% 17.20% 10.01% -
ROE -2.38% 5.71% 2.11% 0.58% 2.11% 4.22% 2.91% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 66.87 105.32 87.48 74.38 77.19 79.40 79.45 -2.82%
EPS -11.71 26.60 8.45 2.01 6.56 13.66 7.95 -
DPS 5.00 10.00 9.00 7.00 15.00 14.00 9.20 -9.65%
NAPS 4.91 4.66 3.90 3.48 3.11 3.24 2.73 10.26%
Adjusted Per Share Value based on latest NOSH - 177,609
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 66.87 105.55 90.27 76.63 81.50 74.57 74.61 -1.80%
EPS -11.71 26.66 8.47 2.07 6.93 12.83 7.47 -
DPS 5.00 10.02 9.29 7.21 15.84 13.15 8.64 -8.70%
NAPS 4.9104 4.6699 4.0246 3.5851 3.284 3.043 2.5635 11.43%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 - - - - -
Price 2.62 3.40 3.74 0.00 0.00 0.00 0.00 -
P/RPS 3.92 3.23 4.28 0.00 0.00 0.00 0.00 -
P/EPS -22.37 12.78 45.55 0.00 0.00 0.00 0.00 -
EY -4.47 7.82 2.20 0.00 0.00 0.00 0.00 -
DY 1.91 2.94 2.41 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.73 0.96 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 21/05/09 26/05/08 22/05/07 26/05/06 18/05/05 10/05/04 21/05/03 -
Price 3.04 4.20 4.80 0.00 0.00 0.00 0.00 -
P/RPS 4.55 3.99 5.49 0.00 0.00 0.00 0.00 -
P/EPS -25.96 15.79 58.47 0.00 0.00 0.00 0.00 -
EY -3.85 6.33 1.71 0.00 0.00 0.00 0.00 -
DY 1.64 2.38 1.88 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.90 1.23 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment