[HUMEINDx] QoQ Quarter Result on 31-Mar-2008 [#3]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- 37.52%
YoY- 214.62%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 137,400 208,306 211,155 187,066 172,480 188,405 179,693 -16.31%
PBT -98,417 105,874 88,144 48,725 34,737 32,162 25,409 -
Tax -2,307 -15,643 12,883 -1,834 -1,100 -2,159 -568 153.48%
NP -100,724 90,231 101,027 46,891 33,637 30,003 24,841 -
-
NP to SH -100,768 90,197 101,306 47,244 34,354 30,563 25,460 -
-
Tax Rate - 14.78% -14.62% 3.76% 3.17% 6.71% 2.24% -
Total Cost 238,124 118,075 110,128 140,175 138,843 158,402 154,852 33.05%
-
Net Worth 889,807 999,628 909,360 827,658 779,803 763,631 733,773 13.64%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - 8,861 - 17,760 - 8,879 - -
Div Payout % - 9.83% - 37.59% - 29.05% - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 889,807 999,628 909,360 827,658 779,803 763,631 733,773 13.64%
NOSH 177,252 177,239 177,263 177,609 177,631 177,588 177,669 -0.15%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -73.31% 43.32% 47.84% 25.07% 19.50% 15.92% 13.82% -
ROE -11.32% 9.02% 11.14% 5.71% 4.41% 4.00% 3.47% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 77.52 117.53 119.12 105.32 97.10 106.09 101.14 -16.18%
EPS -56.85 50.89 57.15 26.60 19.34 17.21 14.33 -
DPS 0.00 5.00 0.00 10.00 0.00 5.00 0.00 -
NAPS 5.02 5.64 5.13 4.66 4.39 4.30 4.13 13.82%
Adjusted Per Share Value based on latest NOSH - 177,609
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 77.52 117.53 119.14 105.55 97.32 106.30 101.39 -16.31%
EPS -56.86 50.89 57.16 26.66 19.38 17.24 14.37 -
DPS 0.00 5.00 0.00 10.02 0.00 5.01 0.00 -
NAPS 5.0205 5.6402 5.1308 4.6699 4.3998 4.3086 4.1401 13.65%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 3.14 3.42 4.02 3.40 3.86 3.52 4.24 -
P/RPS 4.05 2.91 3.37 3.23 3.98 3.32 4.19 -2.23%
P/EPS -5.52 6.72 7.03 12.78 19.96 20.45 29.59 -
EY -18.11 14.88 14.22 7.82 5.01 4.89 3.38 -
DY 0.00 1.46 0.00 2.94 0.00 1.42 0.00 -
P/NAPS 0.63 0.61 0.78 0.73 0.88 0.82 1.03 -27.83%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 19/11/08 19/08/08 26/05/08 27/02/08 20/11/07 21/08/07 -
Price 2.88 2.80 3.64 4.20 3.70 3.62 3.58 -
P/RPS 3.72 2.38 3.06 3.99 3.81 3.41 3.54 3.34%
P/EPS -5.07 5.50 6.37 15.79 19.13 21.03 24.98 -
EY -19.74 18.18 15.70 6.33 5.23 4.75 4.00 -
DY 0.00 1.79 0.00 2.38 0.00 1.38 0.00 -
P/NAPS 0.57 0.50 0.71 0.90 0.84 0.84 0.87 -24.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment