[HUMEINDx] QoQ Quarter Result on 30-Jun-2009 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 142.94%
YoY- -91.2%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 132,351 133,408 126,126 118,520 137,400 208,306 211,155 -26.69%
PBT 39,191 27,711 9,456 -18,778 -98,417 105,874 88,144 -41.65%
Tax -4,447 -3,448 -376 -2,492 -2,307 -15,643 12,883 -
NP 34,744 24,263 9,080 -21,270 -100,724 90,231 101,027 -50.81%
-
NP to SH 34,029 23,956 8,912 -20,756 -100,768 90,197 101,306 -51.58%
-
Tax Rate 11.35% 12.44% 3.98% - - 14.78% -14.62% -
Total Cost 97,607 109,145 117,046 139,790 238,124 118,075 110,128 -7.71%
-
Net Worth 916,301 893,034 869,938 870,298 889,807 999,628 909,360 0.50%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - 12,403 - 8,862 - 8,861 - -
Div Payout % - 51.78% - 0.00% - 9.83% - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 916,301 893,034 869,938 870,298 889,807 999,628 909,360 0.50%
NOSH 177,234 177,189 177,176 177,250 177,252 177,239 177,263 -0.01%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 26.25% 18.19% 7.20% -17.95% -73.31% 43.32% 47.84% -
ROE 3.71% 2.68% 1.02% -2.38% -11.32% 9.02% 11.14% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 74.68 75.29 71.19 66.87 77.52 117.53 119.12 -26.68%
EPS 19.20 13.52 5.03 -11.71 -56.85 50.89 57.15 -51.57%
DPS 0.00 7.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 5.17 5.04 4.91 4.91 5.02 5.64 5.13 0.51%
Adjusted Per Share Value based on latest NOSH - 177,176
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 74.68 75.27 71.16 66.87 77.52 117.53 119.14 -26.69%
EPS 19.20 13.52 5.03 -11.71 -56.86 50.89 57.16 -51.58%
DPS 0.00 7.00 0.00 5.00 0.00 5.00 0.00 -
NAPS 5.17 5.0387 4.9084 4.9104 5.0205 5.6402 5.1308 0.50%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 3.70 3.00 2.99 2.62 3.14 3.42 4.02 -
P/RPS 4.95 3.98 4.20 3.92 4.05 2.91 3.37 29.12%
P/EPS 19.27 22.19 59.44 -22.37 -5.52 6.72 7.03 95.50%
EY 5.19 4.51 1.68 -4.47 -18.11 14.88 14.22 -48.83%
DY 0.00 2.33 0.00 1.91 0.00 1.46 0.00 -
P/NAPS 0.72 0.60 0.61 0.53 0.63 0.61 0.78 -5.18%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 27/01/10 18/11/09 20/08/09 21/05/09 25/02/09 19/11/08 19/08/08 -
Price 4.27 3.44 3.02 3.04 2.88 2.80 3.64 -
P/RPS 5.72 4.57 4.24 4.55 3.72 2.38 3.06 51.57%
P/EPS 22.24 25.44 60.04 -25.96 -5.07 5.50 6.37 129.61%
EY 4.50 3.93 1.67 -3.85 -19.74 18.18 15.70 -56.42%
DY 0.00 2.03 0.00 1.64 0.00 1.79 0.00 -
P/NAPS 0.83 0.68 0.62 0.62 0.57 0.50 0.71 10.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment