[HUMEINDx] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
20-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- -132.03%
YoY- -110.5%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
TTM Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 590,352 759,106 673,248 602,421 589,730 535,238 1,903,344 -17.71%
PBT -1,865 203,768 141,492 38,446 78,234 95,221 188,064 -
Tax -20,818 7,790 -6,104 -8,614 5,130 -14,762 -78,596 -19.84%
NP -22,683 211,558 135,388 29,832 83,364 80,459 109,468 -
-
NP to SH -22,415 213,467 136,366 27,899 82,349 80,459 109,468 -
-
Tax Rate - -3.82% 4.31% 22.41% -6.56% 15.50% 41.79% -
Total Cost 613,035 547,548 537,860 572,589 506,366 454,779 1,793,876 -16.37%
-
Net Worth 869,938 909,360 733,773 636,757 590,486 526,698 484,301 10.24%
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div 17,724 26,640 40,246 36,801 50,801 43,280 29,235 -7.99%
Div Payout % 0.00% 12.48% 29.51% 131.91% 61.69% 53.79% 26.71% -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 869,938 909,360 733,773 636,757 590,486 526,698 484,301 10.24%
NOSH 177,176 177,263 177,669 182,976 185,105 171,563 166,426 1.04%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -3.84% 27.87% 20.11% 4.95% 14.14% 15.03% 5.75% -
ROE -2.58% 23.47% 18.58% 4.38% 13.95% 15.28% 22.60% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 333.20 428.24 378.93 329.23 318.59 311.98 1,143.65 -18.56%
EPS -12.65 120.42 76.75 15.25 44.49 46.90 65.78 -
DPS 10.00 15.00 22.65 20.00 27.44 25.23 17.57 -8.95%
NAPS 4.91 5.13 4.13 3.48 3.19 3.07 2.91 9.10%
Adjusted Per Share Value based on latest NOSH - 177,176
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 333.09 428.31 379.86 339.90 332.74 301.99 1,073.91 -17.71%
EPS -12.65 120.44 76.94 15.74 46.46 45.40 61.76 -
DPS 10.00 15.03 22.71 20.76 28.66 24.42 16.50 -8.00%
NAPS 4.9084 5.1308 4.1401 3.5927 3.3317 2.9718 2.7325 10.24%
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 - - - - -
Price 2.99 4.02 4.24 0.00 0.00 0.00 0.00 -
P/RPS 0.90 0.94 1.12 0.00 0.00 0.00 0.00 -
P/EPS -23.63 3.34 5.52 0.00 0.00 0.00 0.00 -
EY -4.23 29.96 18.10 0.00 0.00 0.00 0.00 -
DY 3.34 3.73 5.34 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.78 1.03 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 19/08/08 21/08/07 22/08/06 16/08/05 19/08/04 28/08/03 -
Price 3.02 3.64 3.58 0.00 0.00 0.00 0.00 -
P/RPS 0.91 0.85 0.94 0.00 0.00 0.00 0.00 -
P/EPS -23.87 3.02 4.66 0.00 0.00 0.00 0.00 -
EY -4.19 33.08 21.44 0.00 0.00 0.00 0.00 -
DY 3.31 4.12 6.33 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.71 0.87 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment