[IJM] QoQ Quarter Result on 31-Dec-2016 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
23-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- -15.58%
YoY- -45.98%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,593,809 1,468,311 1,669,318 1,596,543 1,486,245 1,313,229 1,167,054 23.06%
PBT 181,972 197,505 375,212 200,916 259,313 174,569 134,843 22.09%
Tax -57,607 -53,677 -77,970 -51,837 -68,730 -44,669 -92,895 -27.25%
NP 124,365 143,828 297,242 149,079 190,583 129,900 41,948 106.23%
-
NP to SH 110,862 126,395 236,004 138,358 163,895 115,516 44,235 84.40%
-
Tax Rate 31.66% 27.18% 20.78% 25.80% 26.50% 25.59% 68.89% -
Total Cost 1,469,444 1,324,483 1,372,076 1,447,464 1,295,662 1,183,329 1,125,106 19.46%
-
Net Worth 9,528,335 9,452,462 9,490,681 9,151,805 9,077,261 8,861,009 8,989,693 3.95%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div 108,688 - 162,388 - 108,062 - 249,713 -42.53%
Div Payout % 98.04% - 68.81% - 65.93% - 564.52% -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 9,528,335 9,452,462 9,490,681 9,151,805 9,077,261 8,861,009 8,989,693 3.95%
NOSH 3,622,941 3,621,633 3,608,623 3,603,072 3,602,087 3,587,453 3,567,338 1.03%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 7.80% 9.80% 17.81% 9.34% 12.82% 9.89% 3.59% -
ROE 1.16% 1.34% 2.49% 1.51% 1.81% 1.30% 0.49% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 43.99 40.54 46.26 44.31 41.26 36.61 32.71 21.81%
EPS 3.06 3.49 6.54 3.84 4.55 3.22 1.24 82.51%
DPS 3.00 0.00 4.50 0.00 3.00 0.00 7.00 -43.12%
NAPS 2.63 2.61 2.63 2.54 2.52 2.47 2.52 2.88%
Adjusted Per Share Value based on latest NOSH - 3,603,072
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 45.53 41.94 47.69 45.61 42.46 37.51 33.34 23.06%
EPS 3.17 3.61 6.74 3.95 4.68 3.30 1.26 84.87%
DPS 3.10 0.00 4.64 0.00 3.09 0.00 7.13 -42.57%
NAPS 2.7219 2.7002 2.7111 2.6143 2.593 2.5313 2.568 3.95%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 3.30 3.46 3.40 3.20 3.21 3.49 3.53 -
P/RPS 7.50 8.53 7.35 7.22 7.78 9.53 10.79 -21.51%
P/EPS 107.84 99.14 51.99 83.33 70.55 108.39 284.68 -47.61%
EY 0.93 1.01 1.92 1.20 1.42 0.92 0.35 91.72%
DY 0.91 0.00 1.32 0.00 0.93 0.00 1.98 -40.41%
P/NAPS 1.25 1.33 1.29 1.26 1.27 1.41 1.40 -7.27%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 23/08/17 25/05/17 23/02/17 28/11/16 24/08/16 26/05/16 -
Price 3.07 3.36 3.50 3.42 3.23 3.40 3.44 -
P/RPS 6.98 8.29 7.57 7.72 7.83 9.29 10.52 -23.90%
P/EPS 100.33 96.28 53.52 89.06 70.99 105.59 277.42 -49.20%
EY 1.00 1.04 1.87 1.12 1.41 0.95 0.36 97.48%
DY 0.98 0.00 1.29 0.00 0.93 0.00 2.03 -38.43%
P/NAPS 1.17 1.29 1.33 1.35 1.28 1.38 1.37 -9.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment