[IJM] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -82.73%
YoY- -54.98%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,596,543 1,486,245 1,313,229 1,167,054 1,439,941 1,338,960 1,182,243 22.06%
PBT 200,916 259,313 174,569 134,843 372,507 221,810 426,637 -39.33%
Tax -51,837 -68,730 -44,669 -92,895 -78,271 -47,008 -56,088 -5.09%
NP 149,079 190,583 129,900 41,948 294,236 174,802 370,549 -45.35%
-
NP to SH 138,358 163,895 115,516 44,235 256,104 156,381 336,867 -44.59%
-
Tax Rate 25.80% 26.50% 25.59% 68.89% 21.01% 21.19% 13.15% -
Total Cost 1,447,464 1,295,662 1,183,329 1,125,106 1,145,705 1,164,158 811,694 46.79%
-
Net Worth 9,151,805 9,077,261 8,861,009 8,989,693 8,965,425 8,925,855 8,585,762 4.32%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 108,062 - 249,713 - 107,110 - -
Div Payout % - 65.93% - 564.52% - 68.49% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 9,151,805 9,077,261 8,861,009 8,989,693 8,965,425 8,925,855 8,585,762 4.32%
NOSH 3,603,072 3,602,087 3,587,453 3,567,338 3,571,882 3,570,342 1,773,917 60.03%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 9.34% 12.82% 9.89% 3.59% 20.43% 13.06% 31.34% -
ROE 1.51% 1.81% 1.30% 0.49% 2.86% 1.75% 3.92% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 44.31 41.26 36.61 32.71 40.31 37.50 66.65 -23.73%
EPS 3.84 4.55 3.22 1.24 7.17 4.38 18.99 -65.38%
DPS 0.00 3.00 0.00 7.00 0.00 3.00 0.00 -
NAPS 2.54 2.52 2.47 2.52 2.51 2.50 4.84 -34.81%
Adjusted Per Share Value based on latest NOSH - 3,567,338
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 45.61 42.46 37.51 33.34 41.13 38.25 33.77 22.07%
EPS 3.95 4.68 3.30 1.26 7.32 4.47 9.62 -44.60%
DPS 0.00 3.09 0.00 7.13 0.00 3.06 0.00 -
NAPS 2.6143 2.593 2.5313 2.568 2.5611 2.5498 2.4526 4.32%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.20 3.21 3.49 3.53 3.38 3.22 6.52 -
P/RPS 7.22 7.78 9.53 10.79 8.38 8.59 9.78 -18.24%
P/EPS 83.33 70.55 108.39 284.68 47.14 73.52 34.33 80.12%
EY 1.20 1.42 0.92 0.35 2.12 1.36 2.91 -44.44%
DY 0.00 0.93 0.00 1.98 0.00 0.93 0.00 -
P/NAPS 1.26 1.27 1.41 1.40 1.35 1.29 1.35 -4.47%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 23/02/17 28/11/16 24/08/16 26/05/16 25/02/16 24/11/15 25/08/15 -
Price 3.42 3.23 3.40 3.44 3.41 3.31 6.05 -
P/RPS 7.72 7.83 9.29 10.52 8.46 8.83 9.08 -10.20%
P/EPS 89.06 70.99 105.59 277.42 47.56 75.57 31.86 97.82%
EY 1.12 1.41 0.95 0.36 2.10 1.32 3.14 -49.54%
DY 0.00 0.93 0.00 2.03 0.00 0.91 0.00 -
P/NAPS 1.35 1.28 1.38 1.37 1.36 1.32 1.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment