[IJM] QoQ Quarter Result on 30-Sep-2001 [#3]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -51.95%
YoY- 39.03%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 324,120 240,706 273,878 221,051 142,831 219,631 116,549 98.12%
PBT 47,685 36,412 -9,994 37,724 71,933 110,746 31,846 30.98%
Tax -16,317 -12,264 9,994 -9,783 -13,782 -11,993 -19,547 -11.37%
NP 31,368 24,148 0 27,941 58,151 98,753 12,299 86.99%
-
NP to SH 31,368 24,148 -15,847 27,941 58,151 98,753 12,299 86.99%
-
Tax Rate 34.22% 33.68% - 25.93% 19.16% 10.83% 61.38% -
Total Cost 292,752 216,558 273,878 193,110 84,680 120,878 104,250 99.42%
-
Net Worth 1,377,307 1,358,775 1,274,803 1,287,960 1,272,712 1,241,004 1,139,055 13.53%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div 18,027 - 17,607 - 17,578 - 17,470 2.12%
Div Payout % 57.47% - 0.00% - 30.23% - 142.05% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 1,377,307 1,358,775 1,274,803 1,287,960 1,272,712 1,241,004 1,139,055 13.53%
NOSH 360,551 360,417 352,155 351,901 351,577 351,559 349,403 2.12%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 9.68% 10.03% 0.00% 12.64% 40.71% 44.96% 10.55% -
ROE 2.28% 1.78% -1.24% 2.17% 4.57% 7.96% 1.08% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 89.90 66.79 77.77 62.82 40.63 62.47 33.36 94.00%
EPS 8.70 6.70 -4.50 7.94 16.54 28.09 3.52 83.10%
DPS 5.00 0.00 5.00 0.00 5.00 0.00 5.00 0.00%
NAPS 3.82 3.77 3.62 3.66 3.62 3.53 3.26 11.17%
Adjusted Per Share Value based on latest NOSH - 351,901
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 8.89 6.60 7.51 6.06 3.92 6.02 3.20 97.99%
EPS 0.86 0.66 -0.43 0.77 1.59 2.71 0.34 85.95%
DPS 0.49 0.00 0.48 0.00 0.48 0.00 0.48 1.38%
NAPS 0.3776 0.3725 0.3495 0.3531 0.3489 0.3402 0.3123 13.53%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 22/05/02 27/02/02 21/11/01 15/08/01 16/05/01 21/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment