[E&O] QoQ Quarter Result on 30-Jun-2000 [#1]

Announcement Date
23-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -75.98%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 19,091 15,122 23,187 22,013 27,692 53,427 25,358 0.28%
PBT 6,640 2,931 2,177 1,332 2,045 5,161 884 -2.02%
Tax -1,540 -978 -1,099 -790 211 -3,037 -884 -0.56%
NP 5,100 1,953 1,078 542 2,256 2,124 0 -100.00%
-
NP to SH 5,100 1,953 1,078 542 2,256 2,124 -781 -
-
Tax Rate 23.19% 33.37% 50.48% 59.31% -10.32% 58.85% 100.00% -
Total Cost 13,991 13,169 22,109 21,471 25,436 51,303 25,358 0.60%
-
Net Worth 295,466 272,207 269,335 320,086 319,941 316,577 303,613 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 1,787 - - - 3,589 - - -100.00%
Div Payout % 35.05% - - - 159.09% - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 295,466 272,207 269,335 320,086 319,941 316,577 303,613 0.02%
NOSH 119,158 102,789 102,666 102,264 102,545 101,142 97,624 -0.20%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 26.71% 12.91% 4.65% 2.46% 8.15% 3.98% 0.00% -
ROE 1.73% 0.72% 0.40% 0.17% 0.71% 0.67% -0.26% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 16.02 14.71 22.58 21.53 27.00 52.82 25.97 0.49%
EPS 4.28 1.90 1.05 0.53 2.20 2.10 -0.80 -
DPS 1.50 0.00 0.00 0.00 3.50 0.00 0.00 -100.00%
NAPS 2.4796 2.6482 2.6234 3.13 3.12 3.13 3.11 0.23%
Adjusted Per Share Value based on latest NOSH - 102,264
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.91 0.72 1.10 1.05 1.32 2.54 1.20 0.28%
EPS 0.24 0.09 0.05 0.03 0.11 0.10 -0.04 -
DPS 0.08 0.00 0.00 0.00 0.17 0.00 0.00 -100.00%
NAPS 0.1404 0.1293 0.1279 0.1521 0.152 0.1504 0.1442 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.80 1.50 2.04 2.19 2.75 0.00 0.00 -
P/RPS 4.99 10.20 9.03 10.17 10.18 0.00 0.00 -100.00%
P/EPS 18.69 78.95 194.29 413.21 125.00 0.00 0.00 -100.00%
EY 5.35 1.27 0.51 0.24 0.80 0.00 0.00 -100.00%
DY 1.87 0.00 0.00 0.00 1.27 0.00 0.00 -100.00%
P/NAPS 0.32 0.57 0.78 0.70 0.88 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 26/02/01 21/11/00 23/08/00 24/05/00 24/02/00 16/11/99 -
Price 0.65 1.54 1.68 2.16 2.50 2.98 0.00 -
P/RPS 4.06 10.47 7.44 10.03 9.26 5.64 0.00 -100.00%
P/EPS 15.19 81.05 160.00 407.55 113.64 141.90 0.00 -100.00%
EY 6.58 1.23 0.63 0.25 0.88 0.70 0.00 -100.00%
DY 2.31 0.00 0.00 0.00 1.40 0.00 0.00 -100.00%
P/NAPS 0.26 0.58 0.64 0.69 0.80 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment