[KSENG] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -0.02%
YoY- 250.79%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 357,167 334,495 379,870 441,614 604,167 407,427 424,518 -10.90%
PBT 87,803 42,187 62,005 75,409 74,524 48,987 51,144 43.51%
Tax -7,135 -4,709 -15,028 -10,824 -10,174 -13,549 -4,789 30.54%
NP 80,668 37,478 46,977 64,585 64,350 35,438 46,355 44.82%
-
NP to SH 75,013 35,097 44,265 61,585 61,599 36,099 46,789 37.09%
-
Tax Rate 8.13% 11.16% 24.24% 14.35% 13.65% 27.66% 9.36% -
Total Cost 276,499 297,017 332,893 377,029 539,817 371,989 378,163 -18.88%
-
Net Worth 2,551,051 2,497,155 2,439,742 2,389,438 2,339,134 2,292,423 2,260,085 8.43%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 17,965 - - - - 17,965 - -
Div Payout % 23.95% - - - - 49.77% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,551,051 2,497,155 2,439,742 2,389,438 2,339,134 2,292,423 2,260,085 8.43%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 22.59% 11.20% 12.37% 14.62% 10.65% 8.70% 10.92% -
ROE 2.94% 1.41% 1.81% 2.58% 2.63% 1.57% 2.07% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 99.41 93.10 105.72 122.90 168.14 113.39 118.15 -10.90%
EPS 20.88 9.77 12.32 17.14 17.14 10.05 13.02 37.12%
DPS 5.00 0.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 7.10 6.95 6.79 6.65 6.51 6.38 6.29 8.43%
Adjusted Per Share Value based on latest NOSH - 361,477
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 98.81 92.54 105.09 122.17 167.14 112.71 117.44 -10.90%
EPS 20.75 9.71 12.25 17.04 17.04 9.99 12.94 37.11%
DPS 4.97 0.00 0.00 0.00 0.00 4.97 0.00 -
NAPS 7.0573 6.9082 6.7494 6.6102 6.471 6.3418 6.2524 8.43%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 3.54 3.43 3.58 3.40 3.54 3.61 3.50 -
P/RPS 3.56 3.68 3.39 2.77 2.11 3.18 2.96 13.13%
P/EPS 16.96 35.11 29.06 19.84 20.65 35.93 26.88 -26.49%
EY 5.90 2.85 3.44 5.04 4.84 2.78 3.72 36.11%
DY 1.41 0.00 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.50 0.49 0.53 0.51 0.54 0.57 0.56 -7.29%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 26/05/23 24/02/23 25/11/22 26/08/22 27/05/22 28/02/22 -
Price 4.47 3.46 3.55 3.49 3.50 3.86 3.60 -
P/RPS 4.50 3.72 3.36 2.84 2.08 3.40 3.05 29.69%
P/EPS 21.41 35.42 28.82 20.36 20.42 38.42 27.65 -15.71%
EY 4.67 2.82 3.47 4.91 4.90 2.60 3.62 18.56%
DY 1.12 0.00 0.00 0.00 0.00 1.30 0.00 -
P/NAPS 0.63 0.50 0.52 0.52 0.54 0.61 0.57 6.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment