[KSENG] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -22.85%
YoY- 233.08%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 379,870 441,614 604,167 407,427 424,518 329,245 312,521 13.85%
PBT 62,005 75,409 74,524 48,987 51,144 25,311 7,867 294.55%
Tax -15,028 -10,824 -10,174 -13,549 -4,789 -8,278 -5,675 91.06%
NP 46,977 64,585 64,350 35,438 46,355 17,033 2,192 667.25%
-
NP to SH 44,265 61,585 61,599 36,099 46,789 17,556 3,837 408.28%
-
Tax Rate 24.24% 14.35% 13.65% 27.66% 9.36% 32.71% 72.14% -
Total Cost 332,893 377,029 539,817 371,989 378,163 312,212 310,329 4.77%
-
Net Worth 2,439,742 2,389,438 2,339,134 2,292,423 2,260,085 2,206,187 2,220,560 6.45%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 17,965 - - - -
Div Payout % - - - 49.77% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 2,439,742 2,389,438 2,339,134 2,292,423 2,260,085 2,206,187 2,220,560 6.45%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 12.37% 14.62% 10.65% 8.70% 10.92% 5.17% 0.70% -
ROE 1.81% 2.58% 2.63% 1.57% 2.07% 0.80% 0.17% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 105.72 122.90 168.14 113.39 118.15 91.63 86.98 13.85%
EPS 12.32 17.14 17.14 10.05 13.02 4.89 1.07 407.63%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 6.79 6.65 6.51 6.38 6.29 6.14 6.18 6.45%
Adjusted Per Share Value based on latest NOSH - 361,477
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 105.09 122.17 167.14 112.71 117.44 91.08 86.46 13.85%
EPS 12.25 17.04 17.04 9.99 12.94 4.86 1.06 408.88%
DPS 0.00 0.00 0.00 4.97 0.00 0.00 0.00 -
NAPS 6.7494 6.6102 6.471 6.3418 6.2524 6.1033 6.143 6.45%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 3.58 3.40 3.54 3.61 3.50 3.33 3.53 -
P/RPS 3.39 2.77 2.11 3.18 2.96 3.63 4.06 -11.29%
P/EPS 29.06 19.84 20.65 35.93 26.88 68.15 330.57 -80.14%
EY 3.44 5.04 4.84 2.78 3.72 1.47 0.30 406.24%
DY 0.00 0.00 0.00 1.39 0.00 0.00 0.00 -
P/NAPS 0.53 0.51 0.54 0.57 0.56 0.54 0.57 -4.72%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 26/08/22 27/05/22 28/02/22 22/11/21 26/08/21 -
Price 3.55 3.49 3.50 3.86 3.60 3.43 3.50 -
P/RPS 3.36 2.84 2.08 3.40 3.05 3.74 4.02 -11.23%
P/EPS 28.82 20.36 20.42 38.42 27.65 70.20 327.76 -80.13%
EY 3.47 4.91 4.90 2.60 3.62 1.42 0.31 398.19%
DY 0.00 0.00 0.00 1.30 0.00 0.00 0.00 -
P/NAPS 0.52 0.52 0.54 0.61 0.57 0.56 0.57 -5.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment