[DBHD] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
28-Apr-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -557.95%
YoY- 63.95%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 20,429 12,890 13,442 14,213 14,257 16,061 13,906 -0.38%
PBT 2,241 4,049 5,294 -93,467 -9,187 -118,954 -7,979 -
Tax -1,409 -1,841 -2,644 93,467 9,187 118,954 7,979 -
NP 832 2,208 2,650 0 0 0 0 -100.00%
-
NP to SH 832 2,208 2,650 -61,689 -9,376 -119,039 -8,549 -
-
Tax Rate 62.87% 45.47% 49.94% - - - - -
Total Cost 19,597 10,682 10,792 14,213 14,257 16,061 13,906 -0.34%
-
Net Worth 158,836 165,599 155,882 156,174 218,773 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 158,836 165,599 155,882 156,174 218,773 0 0 -100.00%
NOSH 756,363 788,571 779,411 780,873 781,333 781,608 777,181 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.07% 17.13% 19.71% 0.00% 0.00% 0.00% 0.00% -
ROE 0.52% 1.33% 1.70% -39.50% -4.29% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 2.70 1.63 1.72 1.82 1.82 2.05 1.79 -0.41%
EPS 0.11 0.28 0.34 -7.90 -1.20 -15.23 -1.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.20 0.20 0.28 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 780,873
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 6.25 3.94 4.11 4.35 4.36 4.91 4.26 -0.38%
EPS 0.25 0.68 0.81 -18.88 -2.87 -36.43 -2.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4861 0.5068 0.477 0.4779 0.6695 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.70 0.94 1.31 0.00 0.00 0.00 0.00 -
P/RPS 25.92 57.51 75.96 0.00 0.00 0.00 0.00 -100.00%
P/EPS 636.36 335.71 385.29 0.00 0.00 0.00 0.00 -100.00%
EY 0.16 0.30 0.26 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 4.48 6.55 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/11/00 30/08/00 31/05/00 28/04/00 30/11/99 - - -
Price 0.59 0.86 1.14 1.30 0.00 0.00 0.00 -
P/RPS 21.84 52.61 66.10 71.42 0.00 0.00 0.00 -100.00%
P/EPS 536.36 307.14 335.29 -16.46 0.00 0.00 0.00 -100.00%
EY 0.19 0.33 0.30 -6.08 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.81 4.10 5.70 6.50 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment