[DBHD] QoQ Quarter Result on 30-Sep-2021

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- 80.37%
YoY- 7.53%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 46,162 41,412 43,627 38,476 64,976 42,758 46,505 -0.49%
PBT -7,259 -2,407 -116 -3,775 -23,531 -4,692 -2,763 90.73%
Tax -9 -461 -425 -344 -184 -353 -826 -95.12%
NP -7,268 -2,868 -541 -4,119 -23,715 -5,045 -3,589 60.27%
-
NP to SH -7,738 -3,353 -481 -4,556 -23,211 -4,904 -3,553 68.25%
-
Tax Rate - - - - - - - -
Total Cost 53,430 44,280 44,168 42,595 88,691 47,803 50,094 4.40%
-
Net Worth 135,940 143,782 143,270 143,907 151,229 171,924 177,018 -16.18%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 135,940 143,782 143,270 143,907 151,229 171,924 177,018 -16.18%
NOSH 326,778 326,778 318,378 318,378 318,378 318,378 318,378 1.75%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -15.74% -6.93% -1.24% -10.71% -36.50% -11.80% -7.72% -
ROE -5.69% -2.33% -0.34% -3.17% -15.35% -2.85% -2.01% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.13 12.67 13.70 12.08 20.41 13.43 14.61 -2.20%
EPS -2.37 -0.99 -0.15 -1.43 -7.32 -1.55 -1.19 58.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.44 0.45 0.452 0.475 0.54 0.556 -17.62%
Adjusted Per Share Value based on latest NOSH - 318,378
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 14.13 12.67 13.35 11.77 19.88 13.08 14.23 -0.47%
EPS -2.37 -0.99 -0.15 -1.39 -7.10 -1.50 -1.09 68.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.416 0.44 0.4384 0.4404 0.4628 0.5261 0.5417 -16.18%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.505 0.50 0.505 0.495 0.345 0.39 0.36 -
P/RPS 3.57 3.95 3.69 4.10 1.69 2.90 2.46 28.26%
P/EPS -21.33 -48.73 -334.26 -34.59 -4.73 -25.32 -32.26 -24.16%
EY -4.69 -2.05 -0.30 -2.89 -21.13 -3.95 -3.10 31.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 1.12 1.10 0.73 0.72 0.65 51.49%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 29/08/22 30/05/22 23/02/22 30/11/21 28/09/21 25/05/21 25/03/21 -
Price 0.505 0.50 0.50 0.50 0.495 0.37 0.41 -
P/RPS 3.57 3.95 3.65 4.14 2.43 2.76 2.81 17.35%
P/EPS -21.33 -48.73 -330.96 -34.94 -6.79 -24.02 -36.74 -30.47%
EY -4.69 -2.05 -0.30 -2.86 -14.73 -4.16 -2.72 43.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.14 1.11 1.11 1.04 0.69 0.74 38.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment