[DBHD] YoY Annualized Quarter Result on 30-Sep-2021

Stock
[DBHD] DAMANSARA HOLDINGS BERHAD
Announcement Date
30-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021
Profit Trend
QoQ- 55.76%
YoY- -43.54%
Quarter Report
Latest QR
Upcoming QR
DBHD's Result
DBHD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
Revenue 281,511 223,157 153,904 197,596 192,534 16.38%
PBT -8,598 -15,133 -15,100 -6,476 -7,886 3.51%
Tax -22,220 -26,609 -1,376 -2,504 -672 304.34%
NP -30,818 -41,742 -16,476 -8,980 -8,558 66.80%
-
NP to SH -32,591 -44,209 -18,224 -8,400 -7,526 79.55%
-
Tax Rate - - - - - -
Total Cost 312,329 264,899 170,380 206,576 201,092 19.22%
-
Net Worth 97,706 107,837 143,907 187,202 185,610 -22.60%
Dividend
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
Net Worth 97,706 107,837 143,907 187,202 185,610 -22.60%
NOSH 326,778 326,778 318,378 318,371 318,371 1.04%
Ratio Analysis
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
NP Margin -10.95% -18.71% -10.71% -4.54% -4.44% -
ROE -33.36% -41.00% -12.66% -4.49% -4.05% -
Per Share
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
RPS 86.15 68.29 48.34 62.06 60.47 15.18%
EPS -9.97 -13.53 -5.72 -2.64 -2.36 77.78%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.33 0.452 0.588 0.583 -23.40%
Adjusted Per Share Value based on latest NOSH - 318,378
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
RPS 86.15 68.29 47.10 60.47 58.92 16.38%
EPS -9.97 -13.53 -5.58 -2.57 -2.30 79.62%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.299 0.33 0.4404 0.5729 0.568 -22.60%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
Date 30/12/22 30/09/22 30/09/21 31/03/20 30/06/20 -
Price 0.76 0.48 0.495 0.22 0.38 -
P/RPS 0.88 0.70 1.02 0.35 0.63 14.27%
P/EPS -7.62 -3.55 -8.65 -8.34 -16.08 -25.78%
EY -13.12 -28.18 -11.56 -11.99 -6.22 34.72%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 1.45 1.10 0.37 0.65 72.33%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/09/21 31/03/20 30/06/20 CAGR
Date 28/02/23 29/11/22 30/11/21 25/06/20 27/08/20 -
Price 0.79 0.775 0.50 0.40 0.335 -
P/RPS 0.92 1.13 1.03 0.64 0.55 22.80%
P/EPS -7.92 -5.73 -8.74 -15.16 -14.17 -20.73%
EY -12.62 -17.46 -11.45 -6.60 -7.06 26.10%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 2.35 1.11 0.68 0.57 84.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment